Loading...
XNYSSID
Market cap1.95bUSD
Dec 24, Last price  
1.50USD
1D
-4.55%
1Q
-34.08%
Jan 2017
-54.49%
Name

Companhia Siderurgica Nacional SA

Chart & Performance

D1W1MN
XNYS:SID chart
P/E
—
P/S
0.27
EPS
—
Div Yield, %
200.13%
Shrs. gr., 5y
-0.80%
Rev. gr., 5y
14.62%
Revenues
45.44b
+2.43%
8,191,227,3608,884,636,9508,201,595,0009,822,908,16016,637,833,1308,746,872,86014,450,510,00016,519,584,00016,896,264,00017,312,432,00016,126,232,00015,331,852,00017,148,949,00018,524,601,00022,968,885,00025,436,417,00030,064,020,00047,912,039,00044,362,120,00045,437,950,000
Net income
-318m
L
2,270,914,2002,106,160,9801,597,242,5003,032,157,4406,143,983,4602,234,691,6902,516,191,0003,706,033,000-420,113,000509,025,000-112,267,0001,257,896,000-934,747,00010,272,0005,200,583,0001,789,067,0003,794,295,00012,258,628,0002,167,698,000-318,206,000
CFO
7.29b
+256.99%
860,556,9604,102,577,4301,959,767,5002,250,526,7204,785,084,33069,779,6002,482,535,0004,201,780,0003,487,500,0002,198,079,0001,188,385,0005,069,163,000275,918,000571,851,0002,208,105,0004,871,879,0009,576,874,00016,431,213,0002,042,793,0007,292,608,000
Dividend
May 22, 20240.13951 USD/sh
Earnings
Mar 04, 2025

Profile

Companhia Siderúrgica Nacional operates as an integrated steel producer in Brazil and Latin America. It operates in five segments: Steel, Mining, Logistics, Energy, and Cement. The company offers flat steel products, such as high, medium, low carbon, micro-alloyed, ultra-low-carbon, and interstitial free slabs; hot-rolled products, including heavy and light-gauge hot-rolled coils and sheets; cold-rolled products comprising cold-rolled coils and sheets; galvanized products; tin mill products that consist of flat-rolled low-carbon steel coils or sheets; and profiles, channels, UPE sections, and steel sleepers for the distribution, packaging, automotive, home appliance, and construction industries. It primarily explores for iron ore reserves at Casa de Pedra and Engenho mines located in the city of Congonhas; and limestone and dolomite at the Bocaina mine located in the city of Arcos in the state of Minas Gerais, Brazil, as well as produces tin. In addition, the company operates railway and port facilities; produces and sells cement to construction material stores, home centers, concrete producers, construction companies, mortar industries, and cement artifact producers; and generates electric power from its thermoelectric co-generation and hydroelectric power plants. It also exports its products. The company was incorporated in 1941 and is headquartered in São Paulo, Brazil. Companhia Siderúrgica Nacional operates as a subsidiary of Vicunha Aços S.A.
URL
https://www.csn.com.br/
IPO date
Feb 26, 1943
Employees
24,924
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
45,437,950
2.43%
44,362,120
-7.41%
47,912,039
59.37%
Cost of revenue
38,685,598
34,322,571
28,954,392
Unusual Expense (Income)
NOPBT
6,752,352
10,039,549
18,957,647
NOPBT Margin
14.86%
22.63%
39.57%
Operating Taxes
632,718
1,958,739
5,000,157
Tax Rate
9.37%
19.51%
26.38%
NOPAT
6,119,634
8,080,810
13,957,490
Net income
(318,206)
-114.68%
2,167,698
-82.32%
12,258,628
223.08%
Dividends
(3,980,871)
(3,756,738)
(3,290,544)
Dividend yield
76.39%
102.57%
53.85%
Proceeds from repurchase of equity
(410,568)
(168,526)
BB yield
11.21%
2.76%
Debt
Debt current
7,751,005
5,370,646
5,605,906
Long-term debt
38,575,592
36,935,788
28,124,718
Deferred revenue
943,919
947,896
Other long-term liabilities
8,985,948
2,248,649
1,990,649
Net debt
23,391,650
23,642,406
10,430,066
Cash flow
Cash from operating activities
7,292,608
2,042,793
16,431,213
CAPEX
(4,408,119)
(5,376,328)
(2,864,707)
Cash from investing activities
(4,589,126)
(11,454,532)
447,928
Cash from financing activities
1,323,583
4,747,026
(8,529,859)
FCF
4,562,621
3,241,499
12,142,579
Balance
Cash
17,586,420
13,447,841
19,303,240
Long term investments
5,348,527
5,216,187
3,997,318
Excess cash
20,663,050
16,445,922
20,904,956
Stockholders' equity
25,756,074
23,430,044
35,341,137
Invested Capital
53,600,572
49,304,945
35,166,438
ROIC
11.89%
19.13%
40.85%
ROCE
9.09%
14.90%
33.21%
EV
Common stock shares outstanding
1,326,094
1,327,029
1,376,362
Price
3.93
42.39%
2.76
-37.84%
4.44
-25.38%
Market cap
5,211,549
42.29%
3,662,599
-40.07%
6,111,048
-25.58%
EV
30,787,362
29,631,582
19,600,505
EBITDA
6,752,352
12,917,205
21,178,842
EV/EBITDA
4.56
2.29
0.93
Interest
4,169,824
3,277,108
2,265,381
Interest/NOPBT
61.75%
32.64%
11.95%