Loading...
XNYS
SHW
Market cap78bUSD
Apr 08, Last price  
313.51USD
1D
-2.88%
1Q
-7.12%
Jan 2017
249.98%
Name

Sherwin-Williams Co

Chart & Performance

D1W1MN
P/E
29.41
P/S
3.41
EPS
10.66
Div Yield, %
0.68%
Shrs. gr., 5y
-1.95%
Rev. gr., 5y
5.23%
Revenues
23.10b
+0.20%
7,190,661,0007,809,759,0008,005,292,0007,979,727,0007,094,249,0007,776,424,0008,765,699,0009,534,462,00010,185,532,00011,129,533,00011,339,304,00011,855,602,00014,983,788,00017,534,493,00017,900,800,00018,361,700,00019,944,600,00022,148,900,00023,051,900,00023,098,500,000
Net income
2.68b
+12.25%
463,258,000576,058,000615,578,000476,876,000435,848,000462,485,000441,860,000680,197,000752,561,000865,887,0001,053,849,0001,132,703,0001,772,262,0001,108,746,0001,541,300,0002,030,400,0001,864,400,0002,020,100,0002,388,800,0002,681,400,000
CFO
3.15b
-10.47%
716,702,000815,841,000874,545,000876,233,000859,186,000706,590,000735,812,000887,886,0001,083,766,0001,081,528,0001,447,463,0001,308,572,0001,883,968,0001,943,700,0002,321,300,0003,408,600,0002,244,600,0001,919,900,0003,521,900,0003,153,200,000
Dividend
Aug 16, 20240.715 USD/sh
Earnings
Apr 21, 2025

Profile

The Sherwin-Williams Company develops, manufactures, distributes, and sells paints, coatings, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group. The Americas Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications, automotive refinish products, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants. It serves retailers, dealers, jobbers, licensees, and other third-party distributors through its branches and direct sales staff, as well as through outside sales representatives. The company has operations primarily in the North and South America, the Caribbean, Europe, Asia, and Australia. As of February 17, 2022, it operated approximately 5,000 company-operated stores and facilities. The Sherwin-Williams Company was founded in 1866 and is headquartered in Cleveland, Ohio.
URL
https://www.sherwin-williams.com/
IPO date
Feb 11, 1964
Employees
64,366
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,098,500
0.20%
23,051,900
4.08%
22,148,900
11.05%
Cost of revenue
11,903,400
19,561,400
18,957,600
Unusual Expense (Income)
NOPBT
11,195,100
3,490,500
3,191,300
NOPBT Margin
48.47%
15.14%
14.41%
Operating Taxes
770,400
721,100
553,000
Tax Rate
6.88%
20.66%
17.33%
NOPAT
10,424,700
2,769,400
2,638,300
Net income
2,681,400
12.25%
2,388,800
18.25%
2,020,100
8.35%
Dividends
(723,400)
(623,700)
(618,500)
Dividend yield
0.84%
0.77%
1.00%
Proceeds from repurchase of equity
(1,738,800)
(1,432,000)
(793,900)
BB yield
2.01%
1.78%
1.28%
Debt
Debt current
2,178,200
1,922,300
1,404,000
Long-term debt
11,760,000
11,846,200
13,042,100
Deferred revenue
7,100
Other long-term liabilities
3,037,600
2,041,200
1,738,600
Net debt
13,727,800
13,491,700
13,533,500
Cash flow
Cash from operating activities
3,153,200
3,521,900
1,919,900
CAPEX
(1,070,000)
(888,400)
(644,500)
Cash from investing activities
(1,196,300)
(1,039,300)
(1,607,600)
Cash from financing activities
(2,017,100)
(2,424,600)
(282,400)
FCF
10,693,600
1,679,600
1,702,500
Balance
Cash
210,400
276,800
198,800
Long term investments
713,800
Excess cash
Stockholders' equity
4,051,200
4,755,800
2,913,800
Invested Capital
19,002,100
17,566,700
16,373,800
ROIC
57.01%
16.32%
16.96%
ROCE
58.92%
19.13%
18.71%
EV
Common stock shares outstanding
254,100
258,300
261,800
Price
339.93
8.99%
311.90
31.42%
237.33
-32.61%
Market cap
86,376,213
7.21%
80,563,770
29.66%
62,132,994
-33.94%
EV
100,104,013
94,055,470
75,666,494
EBITDA
11,819,100
4,113,000
3,772,400
EV/EBITDA
8.47
22.87
20.06
Interest
415,700
417,500
390,800
Interest/NOPBT
3.71%
11.96%
12.25%