Loading...
XNYSSHW
Market cap86bUSD
Dec 23, Last price  
344.84USD
1D
-0.18%
1Q
-9.62%
Jan 2017
284.95%
Name

Sherwin-Williams Co

Chart & Performance

D1W1MN
XNYS:SHW chart
P/E
36.36
P/S
3.77
EPS
9.48
Div Yield, %
0.72%
Shrs. gr., 5y
-1.95%
Rev. gr., 5y
5.62%
Revenues
23.05b
+4.08%
6,113,789,0007,190,661,0007,809,759,0008,005,292,0007,979,727,0007,094,249,0007,776,424,0008,765,699,0009,534,462,00010,185,532,00011,129,533,00011,339,304,00011,855,602,00014,983,788,00017,534,493,00017,900,800,00018,361,700,00019,944,600,00022,148,900,00023,051,900,000
Net income
2.39b
+18.25%
393,254,000463,258,000576,058,000615,578,000476,876,000435,848,000462,485,000441,860,000680,197,000752,561,000865,887,0001,053,849,0001,132,703,0001,772,262,0001,108,746,0001,541,300,0002,030,400,0001,864,400,0002,020,100,0002,388,800,000
CFO
3.52b
+83.44%
544,681,000716,702,000815,841,000874,545,000876,233,000859,186,000706,590,000735,812,000887,886,0001,083,766,0001,081,528,0001,447,463,0001,308,572,0001,883,968,0001,943,700,0002,321,300,0003,408,600,0002,244,600,0001,919,900,0003,521,900,000
Dividend
Aug 16, 20240.715 USD/sh
Earnings
Jan 23, 2025

Profile

The Sherwin-Williams Company develops, manufactures, distributes, and sells paints, coatings, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group. The Americas Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications, automotive refinish products, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants. It serves retailers, dealers, jobbers, licensees, and other third-party distributors through its branches and direct sales staff, as well as through outside sales representatives. The company has operations primarily in the North and South America, the Caribbean, Europe, Asia, and Australia. As of February 17, 2022, it operated approximately 5,000 company-operated stores and facilities. The Sherwin-Williams Company was founded in 1866 and is headquartered in Cleveland, Ohio.
URL
https://www.sherwin-williams.com/
IPO date
Feb 11, 1964
Employees
64,366
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,051,900
4.08%
22,148,900
11.05%
19,944,600
8.62%
Cost of revenue
19,561,400
18,957,600
17,090,300
Unusual Expense (Income)
NOPBT
3,490,500
3,191,300
2,854,300
NOPBT Margin
15.14%
14.41%
14.31%
Operating Taxes
721,100
553,000
384,200
Tax Rate
20.66%
17.33%
13.46%
NOPAT
2,769,400
2,638,300
2,470,100
Net income
2,388,800
18.25%
2,020,100
8.35%
1,864,400
-8.18%
Dividends
(623,700)
(618,500)
(587,100)
Dividend yield
0.77%
1.00%
0.62%
Proceeds from repurchase of equity
(1,432,000)
(793,900)
(2,740,600)
BB yield
1.78%
1.28%
2.91%
Debt
Debt current
1,922,300
1,404,000
1,433,800
Long-term debt
11,846,200
13,042,100
11,942,000
Deferred revenue
7,100
259,400
Other long-term liabilities
2,041,200
1,738,600
1,420,800
Net debt
13,491,700
13,533,500
13,978,300
Cash flow
Cash from operating activities
3,521,900
1,919,900
2,244,600
CAPEX
(888,400)
(644,500)
(372,000)
Cash from investing activities
(1,039,300)
(1,607,600)
(476,400)
Cash from financing activities
(2,424,600)
(282,400)
(1,834,000)
FCF
1,679,600
1,702,500
1,958,400
Balance
Cash
276,800
198,800
165,700
Long term investments
713,800
(768,200)
Excess cash
Stockholders' equity
4,755,800
2,913,800
1,514,100
Invested Capital
17,566,700
16,373,800
14,735,900
ROIC
16.32%
16.96%
16.51%
ROCE
19.13%
18.71%
18.41%
EV
Common stock shares outstanding
258,300
261,800
267,100
Price
311.90
31.42%
237.33
-32.61%
352.16
43.76%
Market cap
80,563,770
29.66%
62,132,994
-33.94%
94,061,936
39.21%
EV
94,055,470
75,666,494
108,040,236
EBITDA
4,113,000
3,772,400
3,426,900
EV/EBITDA
22.87
20.06
31.53
Interest
417,500
390,800
334,700
Interest/NOPBT
11.96%
12.25%
11.73%