Loading...
XNYS
SHOpH
Market cap1.81bUSD
Jul 14, Last price  
20.82USD
1D
0.29%
1Q
4.10%
IPO
-19.61%
Name

Sunstone Hotel Investors Inc

Chart & Performance

D1W1MN
No data to show

Profile

Sunstone Hotel Investors, Inc. is a lodging real estate investment trust ("REIT") that as of the date of this release has interests in 19 hotels comprised of 9,997 rooms. Sunstone's business is to acquire, own, asset manage and renovate or reposition hotels considered to be Long-Term Relevant Real Estate®, the majority of which are operated under nationally recognized brands, such as Marriott, Hilton and Hyatt.
URL
https://www.sunstonehotels.com/
IPO date
Oct 21, 2004
Employees
40
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
905,809
-8.13%
985,980
8.11%
912,053
79.13%
Cost of revenue
52,180
561,481
644,117
Unusual Expense (Income)
NOPBT
853,629
424,499
267,936
NOPBT Margin
94.24%
43.05%
29.38%
Operating Taxes
(1,100)
4,562
359
Tax Rate
1.07%
0.13%
NOPAT
854,729
419,937
267,577
Net income
43,262
-79.07%
206,708
136.81%
87,289
154.50%
Dividends
(90,966)
(59,825)
(24,824)
Dividend yield
3.79%
2.71%
1.21%
Proceeds from repurchase of equity
(31,398)
(59,751)
(111,793)
BB yield
1.31%
2.70%
5.44%
Debt
Debt current
74,050
222,030
Long-term debt
24,038
773,979
619,371
Deferred revenue
48,143
8,806
Other long-term liabilities
978,581
11,633
(11,209)
Net debt
(83,161)
421,626
3,822,995
Cash flow
Cash from operating activities
198,131
198,131
209,384
CAPEX
(128,576)
Cash from investing activities
258,082
257,783
(165,721)
Cash from financing activities
(97,519)
(119,422)
(49,174)
FCF
896,004
382,956
282,262
Balance
Cash
107,199
426,403
101,223
Long term investments
(3,082,817)
Excess cash
61,909
377,104
Stockholders' equity
(506,682)
(249,779)
1,993,183
Invested Capital
3,518,668
3,351,037
2,902,099
ROIC
24.88%
13.43%
9.26%
ROCE
28.34%
13.88%
9.19%
EV
Common stock shares outstanding
202,642
205,865
212,653
Price
11.84
10.34%
10.73
11.08%
9.66
-17.65%
Market cap
2,399,281
8.62%
2,208,931
7.53%
2,054,228
-19.03%
EV
2,382,370
2,911,807
6,832,960
EBITDA
978,136
551,506
394,271
EV/EBITDA
2.44
5.28
17.33
Interest
47,618
48,979
32,005
Interest/NOPBT
5.58%
11.54%
11.95%