Loading...
XNYSSHOP
Market cap140bUSD
Dec 20, Last price  
108.95USD
1D
1.76%
1Q
38.40%
Jan 2017
2,441.40%
IPO
3,748.46%
Name

Shopify Inc

Chart & Performance

D1W1MN
XNYS:SHOP chart
P/E
1,067.75
P/S
19.96
EPS
0.10
Div Yield, %
0.00%
Shrs. gr., 5y
4.16%
Rev. gr., 5y
45.75%
Revenues
7.06b
+26.07%
23,713,00050,252,000105,018,000205,233,000389,330,000673,304,0001,073,229,0001,578,173,0002,929,491,0004,611,856,0005,599,864,0007,060,000,000
Net income
132m
P
-1,232,000-4,837,000-22,311,000-18,790,000-35,355,000-39,995,000-64,553,000-124,842,000319,509,0002,914,659,000-3,460,418,000132,000,000
CFO
944m
P
2,041,0001,396,000-801,00015,756,00014,017,0007,901,0009,324,00070,615,000424,958,000504,428,000-136,448,000944,000,000
Earnings
Feb 11, 2025

Profile

Shopify Inc., a commerce company, provides a commerce platform and services in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company's platform enables merchants to displays, manages, markets, and sells its products through various sales channels, including web and mobile storefronts, physical retail locations, pop-up shops, social media storefronts, native mobile apps, buy buttons, and marketplaces; and enables to manage products and inventory, process orders and payments, fulfill and ship orders, new buyers and build customer relationships, source products, leverage analytics and reporting, manage cash, payments and transactions, and access financing. It also sells custom themes and apps, and registration of domain names; and merchant solutions, which include accepting payments, shipping and fulfillment, and securing working capital. The company was formerly known as Jaded Pixel Technologies Inc. and changed its name to Shopify Inc. in November 2011. Shopify Inc. was incorporated in 2004 and is headquartered in Ottawa, Canada.
URL
https://www.shopify.com/
IPO date
May 21, 2015
Employees
11,600
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,060,000
26.07%
5,599,864
21.42%
4,611,856
57.43%
Cost of revenue
6,986,000
6,287,234
4,261,496
Unusual Expense (Income)
NOPBT
74,000
(687,370)
350,360
NOPBT Margin
1.05%
7.60%
Operating Taxes
53,000
(162,430)
225,933
Tax Rate
71.62%
64.49%
NOPAT
21,000
(524,940)
124,427
Net income
132,000
-103.81%
(3,460,418)
-218.72%
2,914,659
812.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
61,100
16,854
1,541,168
BB yield
-0.06%
-0.04%
-0.88%
Debt
Debt current
17,000
18,161
15,748
Long-term debt
1,367,000
1,861,743
1,420,263
Deferred revenue
194,997
267,513
162,932
Other long-term liabilities
2,006
Net debt
(8,001,000)
(5,126,506)
(10,287,627)
Cash flow
Cash from operating activities
944,000
(136,448)
504,428
CAPEX
(39,000)
(50,018)
(50,788)
Cash from investing activities
(1,244,000)
(718,567)
(2,347,790)
Cash from financing activities
60,000
17,549
1,649,762
FCF
42,642
(784,426)
11,256
Balance
Cash
5,008,000
5,052,950
7,768,093
Long term investments
4,377,000
1,953,460
3,955,545
Excess cash
9,032,000
6,726,417
11,493,045
Stockholders' equity
8,815,000
8,208,683
10,972,267
Invested Capital
1,597,000
3,167,203
1,483,988
ROIC
0.88%
13.09%
ROCE
0.71%
2.77%
EV
Common stock shares outstanding
1,295,511
1,266,268
1,273,647
Price
77.90
124.43%
34.71
-74.80%
137.74
21.68%
Market cap
100,920,337
129.61%
43,952,168
-74.95%
175,430,912
25.53%
EV
92,919,337
38,825,662
165,143,285
EBITDA
144,000
(596,850)
416,668
EV/EBITDA
645.27
396.34
Interest
1,150
1,150
Interest/NOPBT
0.33%