XNYS
SGHC
Market cap4.66bUSD
Jun 10, Last price
9.30USD
1D
0.76%
1Q
35.96%
Name
Super Group (SGHC) Ltd
Chart & Performance
P/E
35.82
P/S
2.39
EPS
0.23
Div Yield, %
1.08%
Shrs. gr., 5y
0.83%
Rev. gr., 5y
28.94%
Revenues
1.70b
+18.16%
Net income
113m
P
CFO
284m
+113.46%
Dividend
Jul 08, 20240.1 USD/sh
Earnings
Aug 05, 2025
Profile
Super Group (SGHC) Limited operates as an online sports betting and gaming operator. It offers Betway, an online sports betting brand; and Spin, a multi-brand online casino offering. The company is based in Saint Peter Port, Guernsey.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||||
Revenues | 1,696,854 18.16% | 1,436,117 11.14% | 1,292,210 -2.15% | ||||
Cost of revenue | 1,383,888 | 1,237,010 | 1,036,738 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 312,966 | 199,107 | 255,472 | ||||
NOPBT Margin | 18.44% | 13.86% | 19.77% | ||||
Operating Taxes | 75,253 | 25,386 | 34,240 | ||||
Tax Rate | 24.05% | 12.75% | 13.40% | ||||
NOPAT | 237,713 | 173,721 | 221,232 | ||||
Net income | 113,098 -1,171.92% | (10,551) -105.82% | 181,439 -23.08% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (2,632) | (53,690) | |||||
BB yield | 0.17% | 3.65% | |||||
| Debt | |||||||
Debt current | 5,830 | 5,313 | 8,154 | ||||
Long-term debt | 134,926 | 53,064 | 27,567 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 1,096 | 7,062 | 15,129 | ||||
Net debt | (248,244) | (183,720) | (220,838) | ||||
| Cash flow | |||||||
Cash from operating activities | 283,583 | 132,849 | 166,836 | ||||
CAPEX | (13,347) | (9,106) | (27,540) | ||||
Cash from investing activities | (105,786) | (5,013) | (96,523) | ||||
Cash from financing activities | (54,149) | (131,164) | (103,179) | ||||
FCF | 194,286 | 164,978 | 214,742 | ||||
| Balance | |||||||
Cash | 386,062 | 241,923 | 254,778 | ||||
Long term investments | 2,938 | 174 | 1,781 | ||||
Excess cash | 304,157 | 170,291 | 191,948 | ||||
Stockholders' equity | 558,280 | 541,427 | 540,655 | ||||
Invested Capital | 322,983 | 404,798 | 317,496 | ||||
ROIC | 65.33% | 48.10% | 76.08% | ||||
ROCE | 49.74% | 34.62% | 49.30% | ||||
| EV | |||||||
Common stock shares outstanding | 504,157 | 498,244 | 490,035 | ||||
Price | 6.23 96.53% | 3.17 5.67% | 3.00 -69.76% | ||||
Market cap | 3,140,896 98.86% | 1,579,433 7.44% | 1,470,105 -69.36% | ||||
EV | 2,890,766 | 1,414,193 | 1,271,845 | ||||
EBITDA | 390,675 | 281,296 | 322,201 | ||||
EV/EBITDA | 7.40 | 5.03 | 3.95 | ||||
Interest | 6,082 | 2,726 | 1,345 | ||||
Interest/NOPBT | 1.94% | 1.37% | 0.53% | ||||