XNYSSGHC
Market cap3.26bUSD
Dec 20, Last price
6.51USD
1D
1.88%
1Q
79.83%
Name
Super Group (SGHC) Ltd
Chart & Performance
P/E
—
P/S
2.18
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1.44b
+11.14%
Net income
-11m
L
CFO
133m
-20.37%
Dividend
Jul 08, 20240.1 USD/sh
Earnings
Mar 04, 2025
Profile
Super Group (SGHC) Limited operates as an online sports betting and gaming operator. It offers Betway, an online sports betting brand; and Spin, a multi-brand online casino offering. The company is based in Saint Peter Port, Guernsey.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 1,436,117 11.14% | 1,292,210 -2.15% | 1,320,658 45.44% | |||
Cost of revenue | 1,237,010 | 1,036,738 | 1,407,719 | |||
Unusual Expense (Income) | ||||||
NOPBT | 199,107 | 255,472 | (87,061) | |||
NOPBT Margin | 13.86% | 19.77% | ||||
Operating Taxes | 25,386 | 34,240 | (9,970) | |||
Tax Rate | 12.75% | 13.40% | ||||
NOPAT | 173,721 | 221,232 | (77,091) | |||
Net income | (10,551) -105.82% | 181,439 -23.08% | 235,878 58.08% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (2,632) | (53,690) | (7,659) | |||
BB yield | 0.17% | 3.65% | 0.16% | |||
| Debt | ||||||
Debt current | 5,313 | 8,154 | 8,361 | |||
Long-term debt | 53,064 | 27,567 | 27,909 | |||
Deferred revenue | 764 | |||||
Other long-term liabilities | 7,062 | 15,129 | (764) | |||
Net debt | (183,720) | (220,838) | (259,214) | |||
| Cash flow | ||||||
Cash from operating activities | 132,849 | 166,836 | 209,853 | |||
CAPEX | (9,106) | (27,540) | (26,753) | |||
Cash from investing activities | (5,013) | (96,523) | (18,160) | |||
Cash from financing activities | (131,164) | (103,179) | (39,763) | |||
FCF | 164,978 | 214,742 | (90,531) | |||
| Balance | ||||||
Cash | 241,923 | 254,778 | 293,798 | |||
Long term investments | 174 | 1,781 | 1,686 | |||
Excess cash | 170,291 | 191,948 | 229,451 | |||
Stockholders' equity | 541,427 | 540,655 | 516,146 | |||
Invested Capital | 404,798 | 317,496 | 264,098 | |||
ROIC | 48.10% | 76.08% | ||||
ROCE | 34.62% | 49.30% | ||||
| EV | ||||||
Common stock shares outstanding | 498,244 | 490,035 | 483,715 | |||
Price | 3.17 5.67% | 3.00 -69.76% | 9.92 -1.98% | |||
Market cap | 1,579,433 7.44% | 1,470,105 -69.36% | 4,798,453 -1.98% | |||
EV | 1,414,193 | 1,271,845 | 4,541,333 | |||
EBITDA | 281,296 | 322,201 | (3,501) | |||
EV/EBITDA | 5.03 | 3.95 | ||||
Interest | 2,726 | 1,345 | 6,370 | |||
Interest/NOPBT | 1.37% | 0.53% | ||||