XNYSSFpD
Market cap10bUSD
Dec 27, Last price
17.50USD
1D
-0.80%
1Q
-16.07%
Name
Stifel Financial Corp
Profile
Stifel Financial Corp., a financial services and bank holding company, provides retail and institutional wealth management, and investment banking services to individual investors, corporations, municipalities, and institutions in the United States, the United Kingdom, the rest of Europe, and Canada. It operates in three segments: Global Wealth Management, Institutional Group, and Other. The company provides private client services, including securities transaction and financial planning services; institutional equity and fixed income sales, trading and research, and municipal finance services; investment banking services, such as mergers and acquisitions, public offerings, and private placements; and retail and commercial banking services comprising personal and commercial lending programs, as well as deposit accounts. It also participates in and manages underwritings for corporate and public finance; and offers financial advisory and securities brokerage services. The company was founded in 1890 and is headquartered in St. Louis, Missouri.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,290,600 -0.99% | 4,333,687 -5.90% | 4,605,282 24.60% | |||||||
Cost of revenue | 3,419,244 | 5,172,464 | 6,276,639 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 871,356 | (838,777) | (1,671,357) | |||||||
NOPBT Margin | 20.31% | |||||||||
Operating Taxes | 184,156 | 222,961 | 242,223 | |||||||
Tax Rate | 21.13% | |||||||||
NOPAT | 687,200 | (1,061,738) | (1,913,580) | |||||||
Net income | 522,536 -21.09% | 662,155 -19.72% | 824,858 63.83% | |||||||
Dividends | (200,265) | (171,028) | (101,923) | |||||||
Dividend yield | 2.55% | 2.49% | 1.22% | |||||||
Proceeds from repurchase of equity | (443,876) | (3,687,961) | (31,853) | |||||||
BB yield | 5.66% | 53.75% | 0.38% | |||||||
Debt | ||||||||||
Debt current | 311,190 | 478,337 | ||||||||
Long-term debt | 1,895,656 | 1,895,057 | 1,879,768 | |||||||
Deferred revenue | 12,800 | 17,500 | ||||||||
Other long-term liabilities | 29,147,999 | (273,624) | ||||||||
Net debt | (1,466,145) | (7,916,431) | (10,456,373) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 499,328 | 1,157,415 | 872,094 | |||||||
CAPEX | (51,976) | (82,327) | (188,176) | |||||||
Cash from investing activities | 923,963 | (4,324,537) | (6,965,502) | |||||||
Cash from financing activities | (254,579) | 3,191,414 | 5,794,395 | |||||||
FCF | 693,448 | (1,118,790) | (1,871,424) | |||||||
Balance | ||||||||||
Cash | 3,361,801 | 1,665,058 | 4,077,219 | |||||||
Long term investments | 8,457,620 | 8,737,259 | ||||||||
Excess cash | 3,147,271 | 9,905,994 | 12,584,214 | |||||||
Stockholders' equity | 4,026,033 | 3,730,129 | 3,672,123 | |||||||
Invested Capital | 32,158,365 | 32,244,885 | 28,235,974 | |||||||
ROIC | 2.13% | |||||||||
ROCE | 2.47% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 113,453 | 117,540 | 118,530 | |||||||
Price | 69.15 18.47% | 58.37 -17.11% | 70.42 39.56% | |||||||
Market cap | 7,845,275 14.35% | 6,860,810 -17.80% | 8,346,883 44.38% | |||||||
EV | 7,064,130 | (393,376) | (1,216,042) | |||||||
EBITDA | 952,818 | (768,567) | (1,607,595) | |||||||
EV/EBITDA | 7.41 | 0.51 | 0.76 | |||||||
Interest | 810,336 | 201,387 | 45,998 | |||||||
Interest/NOPBT | 93.00% |