Loading...
XNYS
SDRL
Market cap1.56bUSD
Apr 02, Last price  
25.18USD
1D
-1.68%
1Q
-35.67%
IPO
-24.16%
Name

Seadrill Ltd

Chart & Performance

D1W1MN
P/E
3.50
P/S
1.13
EPS
7.20
Div Yield, %
—
Shrs. gr., 5y
-8.17%
Rev. gr., 5y
2.89%
Revenues
1.39b
-5.78%
4,310,000,0004,939,000,0004,677,000,0004,106,000,0002,969,000,0001,999,000,0001,182,000,0001,201,000,000894,000,000840,000,000977,000,0001,470,000,0001,385,000,000
Net income
446m
+48.67%
1,108,000,0002,653,000,0003,973,000,000-634,000,000-181,000,000-2,973,000,000-4,483,000,000-700,000,000-4,426,000,000-572,000,0003,666,000,000300,000,000446,000,000
CFO
88m
-69.34%
1,590,000,0001,695,000,0001,574,000,0001,788,000,0001,184,000,000399,000,000-239,000,000-256,000,000-420,000,000-154,000,0008,827,434287,000,00088,000,000
Dividend
Sep 04, 20140.0037 USD/sh
Earnings
May 12, 2025

Profile

Seadrill Limited provides offshore contract drilling services to the oil and gas industry worldwide. It operates in three segments: Harsh Environment, Floaters, and Jack-ups Rigs. The company owns and operates drillships, semi-submersible rigs, and jack-up rigs for operations in shallow and ultra-deep-water in benign and harsh environments. It offers operation support and management services to third parties, as well as related and non-related companies. As of April 8, 2022, the company owned a fleet of 21 offshore drilling units consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drill-ships, and 11 jack-up rigs. It serves oil super-majors, state-owned national oil companies, and independent oil and gas companies. Seadrill Limited was incorporated in 2005 and is headquartered in London, the United Kingdom.
URL
https://www.seadrill.com/
IPO date
Apr 28, 2022
Employees
2,576
Domiciled in
BM
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,385,000
-5.78%
1,470,000
50.46%
977,000
16.31%
Cost of revenue
1,092,000
905,000
700,000
Unusual Expense (Income)
NOPBT
293,000
565,000
277,000
NOPBT Margin
21.16%
38.44%
28.35%
Operating Taxes
(113,000)
17,000
12,000
Tax Rate
3.01%
4.33%
NOPAT
406,000
548,000
265,000
Net income
446,000
48.67%
300,000
-91.82%
3,666,000
-740.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
(532,000)
(263,000)
BB yield
20.93%
7.52%
Debt
Debt current
22,000
Long-term debt
618,000
609,994
502,026
Deferred revenue
42,181
Other long-term liabilities
116,000
238,000
147,819
Net debt
72,000
(177,006)
(39,974)
Cash flow
Cash from operating activities
88,000
287,000
8,827
CAPEX
(101,000)
(146,143)
Cash from investing activities
226,000
42,000
336,423
Cash from financing activities
(532,000)
(200,000)
(356,040)
FCF
3,345,902
(746,902)
662,962
Balance
Cash
478,000
697,000
480,000
Long term investments
68,000
90,000
84,000
Excess cash
476,750
713,500
515,150
Stockholders' equity
949,000
503,000
203,000
Invested Capital
3,167,250
3,326,000
2,207,000
ROIC
12.51%
19.81%
11.99%
ROCE
8.02%
14.76%
11.45%
EV
Common stock shares outstanding
65,306
74,000
50,000
Price
38.93
-17.66%
47.28
44.85%
32.64
 
Market cap
2,542,367
-27.33%
3,498,720
114.38%
1,632,000
 
EV
2,614,367
3,321,714
1,592,026
EBITDA
461,000
720,000
426,086
EV/EBITDA
5.67
4.61
3.74
Interest
61,000
59,000
91,000
Interest/NOPBT
20.82%
10.44%
32.85%