Loading...
XNYSSDRL
Market cap2.50bUSD
Dec 20, Last price  
36.32USD
1D
0.39%
1Q
-13.03%
IPO
9.40%
Name

Seadrill Ltd

Chart & Performance

D1W1MN
XNYS:SDRL chart
P/E
8.33
P/S
1.60
EPS
4.36
Div Yield, %
0.00%
Shrs. gr., 5y
-24.49%
Rev. gr., 5y
5.69%
Revenues
1.47b
+50.46%
4,310,000,0004,939,000,0004,677,000,0004,106,000,0002,969,000,0001,999,000,0001,182,000,0001,201,000,000894,000,000840,000,000977,000,0001,470,000,000
Net income
300m
-91.82%
1,108,000,0002,653,000,0003,973,000,000-634,000,000-181,000,000-2,973,000,000-4,483,000,000-700,000,000-4,426,000,000-572,000,0003,666,000,000300,000,000
CFO
287m
+3,151.23%
1,590,000,0001,695,000,0001,574,000,0001,788,000,0001,184,000,000399,000,000-239,000,000-256,000,000-420,000,000-154,000,0008,827,434287,000,000
Dividend
Sep 04, 20140.0037 USD/sh
Earnings
Feb 26, 2025

Profile

Seadrill Limited provides offshore contract drilling services to the oil and gas industry worldwide. It operates in three segments: Harsh Environment, Floaters, and Jack-ups Rigs. The company owns and operates drillships, semi-submersible rigs, and jack-up rigs for operations in shallow and ultra-deep-water in benign and harsh environments. It offers operation support and management services to third parties, as well as related and non-related companies. As of April 8, 2022, the company owned a fleet of 21 offshore drilling units consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drill-ships, and 11 jack-up rigs. It serves oil super-majors, state-owned national oil companies, and independent oil and gas companies. Seadrill Limited was incorporated in 2005 and is headquartered in London, the United Kingdom.
URL
https://www.seadrill.com/
IPO date
Apr 28, 2022
Employees
2,576
Domiciled in
BM
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,470,000
50.46%
977,000
16.31%
840,000
-6.04%
Cost of revenue
905,000
700,000
853,000
Unusual Expense (Income)
NOPBT
565,000
277,000
(13,000)
NOPBT Margin
38.44%
28.35%
Operating Taxes
17,000
12,000
5,000
Tax Rate
3.01%
4.33%
NOPAT
548,000
265,000
(18,000)
Net income
300,000
-91.82%
3,666,000
-740.91%
(572,000)
-87.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
(263,000)
BB yield
7.52%
Debt
Debt current
22,000
29,962
Long-term debt
609,994
502,026
912,994
Deferred revenue
42,181
Other long-term liabilities
238,000
147,819
126,000
Net debt
(177,006)
(39,974)
486,956
Cash flow
Cash from operating activities
287,000
8,827
(154,000)
CAPEX
(101,000)
(146,143)
(29,000)
Cash from investing activities
42,000
336,423
37,000
Cash from financing activities
(200,000)
(356,040)
FCF
(746,902)
662,962
45,038
Balance
Cash
697,000
480,000
375,000
Long term investments
90,000
84,000
81,000
Excess cash
713,500
515,150
414,000
Stockholders' equity
503,000
203,000
1,572,000
Invested Capital
3,326,000
2,207,000
2,211,962
ROIC
19.81%
11.99%
ROCE
14.76%
11.45%
EV
Common stock shares outstanding
74,000
50,000
100,000
Price
47.28
44.85%
32.64
 
Market cap
3,498,720
114.38%
1,632,000
 
EV
3,321,714
1,592,026
EBITDA
720,000
426,086
142,000
EV/EBITDA
4.61
3.74
Interest
59,000
91,000
108,000
Interest/NOPBT
10.44%
32.85%