XNYSSDHC
Market cap218mUSD
Jan 16, Last price
24.73USD
1D
-0.28%
1Q
-34.05%
IPO
3.34%
Name
Smith Douglas Homes Corp
Chart & Performance
P/E
1.78
P/S
0.29
EPS
13.92
Div Yield, %
36.01%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
765m
+1.23%
Net income
123m
-12.29%
CFO
76m
-42.27%
Profile
Smith Douglas Homes Corp. engages in the design, construction, and sale of single-family homes in the southeastern United States. The company operates in metropolitan Atlanta, Birmingham, Charlotte, Huntsville, Nashville, Raleigh-Durham, and Houston. It also provides closing, escrow, and title insurance services. The company was founded in 2008 and is headquartered in Woodstock, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | 764,631 1.23% | 755,353 45.58% | |
Cost of revenue | 640,746 | 615,868 | |
Unusual Expense (Income) | |||
NOPBT | 123,885 | 139,485 | |
NOPBT Margin | 16.20% | 18.47% | |
Operating Taxes | 5,602 | ||
Tax Rate | 4.02% | ||
NOPAT | 123,885 | 133,883 | |
Net income | 123,180 -12.29% | 140,444 124.60% | |
Dividends | (78,788) | (71,449) | |
Dividend yield | |||
Proceeds from repurchase of equity | |||
BB yield | |||
| Debt | |||
Debt current | 581 | 1,316 | |
Long-term debt | 79,301 | 17,077 | |
Deferred revenue | |||
Other long-term liabilities | 35,038 | 7,086 | |
Net debt | 60,105 | (20,649) | |
| Cash flow | |||
Cash from operating activities | 76,257 | 132,095 | |
CAPEX | (1,308) | (1,000) | |
Cash from investing activities | (76,832) | 361 | |
Cash from financing activities | (9,249) | (128,195) | |
FCF | 48,115 | 136,547 | |
| Balance | |||
Cash | 19,777 | 29,601 | |
Long term investments | 9,441 | ||
Excess cash | 1,274 | ||
Stockholders' equity | 208,903 | 164,511 | |
Invested Capital | 321,986 | 186,639 | |
ROIC | 48.71% | 75.62% | |
ROCE | 38.48% | 74.23% | |
| EV | |||
Common stock shares outstanding | 114 | 7,893 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | 124,966 | 140,349 | |
EV/EBITDA | |||
Interest | 1,658 | 997 | |
Interest/NOPBT | 1.34% | 0.71% | |