XNYSSCS
Market cap1.25bUSD
Jan 10, Last price
10.97USD
1D
-2.92%
1Q
-15.03%
Jan 2017
-38.72%
Name
Steelcase Inc
Chart & Performance
Profile
Steelcase Inc. provides a portfolio of furniture and architectural products in the United States and internationally. It operates through Americas, EMEA, and Other segments. The company's furniture portfolio includes furniture systems, seating, storage, fixed and height-adjustable desks, benches, and tables, as well as complementary products, such as work accessories, lighting, and mobile power and screens. Its seating products comprise task chairs; seating for collaborative environments and casual settings; and specialty seating for specific vertical markets, including education and healthcare. The company's interior architectural products comprise full and partial height walls and architectural pods. It also provides textiles, wall coverings, and surface imaging solutions for architects and designers; and workplace strategy consulting, lease origination, and furniture and asset management services. The company markets and sells its products to corporate, government, healthcare, education, and retail customers under the Steelcase, Designtex, Coalesse, AMQ, Smith System, Orangebox, and Viccarbe brands. It distributes its products and services through a network of independent and company-owned dealers, as well as directly to end-use customers. The company was founded in 1912 and is headquartered in Grand Rapids, Michigan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 3,159,600 -2.26% | 3,232,600 16.59% | 2,772,700 6.80% | |||||||
Cost of revenue | 2,196,000 | 3,163,900 | 2,768,300 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 963,600 | 68,700 | 4,400 | |||||||
NOPBT Margin | 30.50% | 2.13% | 0.16% | |||||||
Operating Taxes | 26,000 | 16,300 | (2,400) | |||||||
Tax Rate | 2.70% | 23.73% | ||||||||
NOPAT | 937,600 | 52,400 | 6,800 | |||||||
Net income | 81,100 129.75% | 35,300 782.50% | 4,000 -84.67% | |||||||
Dividends | (47,600) | (57,300) | (62,600) | |||||||
Dividend yield | 3.25% | 6.45% | 4.42% | |||||||
Proceeds from repurchase of equity | (4,200) | (3,900) | (55,200) | |||||||
BB yield | 0.29% | 0.44% | 3.90% | |||||||
Debt | ||||||||||
Debt current | 90,200 | 125,100 | 49,300 | |||||||
Long-term debt | 768,600 | 830,000 | 886,000 | |||||||
Deferred revenue | (8,000) | (10,000) | ||||||||
Other long-term liabilities | 157,600 | 157,900 | 182,000 | |||||||
Net debt | 484,500 | 813,600 | 681,300 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 308,700 | 89,400 | (102,600) | |||||||
CAPEX | (47,100) | (59,100) | (60,500) | |||||||
Cash from investing activities | 6,100 | (134,800) | (65,500) | |||||||
Cash from financing activities | (85,900) | (62,900) | (120,000) | |||||||
FCF | 1,184,600 | (23,600) | (107,800) | |||||||
Balance | ||||||||||
Cash | 318,600 | 90,400 | 200,900 | |||||||
Long term investments | 55,700 | 51,100 | 53,100 | |||||||
Excess cash | 216,320 | 115,365 | ||||||||
Stockholders' equity | 845,900 | 806,800 | 850,700 | |||||||
Invested Capital | 1,503,480 | 1,716,600 | 1,610,135 | |||||||
ROIC | 58.23% | 3.15% | 0.44% | |||||||
ROCE | 56.03% | 3.98% | 0.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 114,500 | 113,200 | 114,200 | |||||||
Price | 12.80 63.06% | 7.85 -36.64% | 12.39 -11.12% | |||||||
Market cap | 1,465,600 64.93% | 888,620 -37.20% | 1,414,938 -11.89% | |||||||
EV | 1,950,100 | 1,702,220 | 2,096,238 | |||||||
EBITDA | 1,047,200 | 158,700 | 87,600 | |||||||
EV/EBITDA | 1.86 | 10.73 | 23.93 | |||||||
Interest | 25,900 | 28,400 | 25,700 | |||||||
Interest/NOPBT | 2.69% | 41.34% | 584.09% |