XNYS
SCM
Market cap185mUSD
May 13, Last price
13.03USD
1D
-1.14%
1Q
-12.61%
Jan 2017
8.04%
IPO
-13.71%
Name
Stellus Capital Investment Corp
Profile
Stellus Capital Investment Corporation is a business development company specializing in investments in private middle-market companies. It invests through first lien, second lien, unitranche, and mezzanine debt financing, often with a corresponding equity investment. The fund prefers to invest in US and Canada. The fund seeks to invest in companies with an EBITDA between $5 million and $50 million.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 104,736,133 98,849.97% | 105,848 405.24% | 20,950 -50.89% | |||||||
Cost of revenue | 2,365,997 | 90,149 | 6,894 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 102,370,136 | 15,698 | 14,056 | |||||||
NOPBT Margin | 97.74% | 14.83% | 67.09% | |||||||
Operating Taxes | 1,808,838 | (1,527) | 1,375 | |||||||
Tax Rate | 1.77% | 9.78% | ||||||||
NOPAT | 100,561,298 | 17,226 | 12,681 | |||||||
Net income | 45,845 161.47% | 17,533 20.99% | 14,492 -56.83% | |||||||
Dividends | (37,560) | (35,527) | (26,594) | |||||||
Dividend yield | 10.66% | 12.56% | 10.26% | |||||||
Proceeds from repurchase of equity | 46,495 | 63,348 | 1,610 | |||||||
BB yield | -13.20% | -22.40% | -0.62% | |||||||
Debt | ||||||||||
Debt current | 99,444,355 | 98,550 | ||||||||
Long-term debt | 321,251,939 | 575,835 | 604,130 | |||||||
Deferred revenue | 321 | |||||||||
Other long-term liabilities | 189,733,389 | (575,835) | (82,152) | |||||||
Net debt | 399,684,202 | (324,752) | (1,034,831) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (28,648) | (17,265) | (56,287) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (83,462,675,000) | |||||||||
Cash from financing activities | 22,581 | (4,653) | 60,155 | |||||||
FCF | 95,697,943 | 395,268 | 98,063,975 | |||||||
Balance | ||||||||||
Cash | 20,058,594 | 26,126 | 892,777 | |||||||
Long term investments | 953,498 | 874,461 | 844,734 | |||||||
Excess cash | 15,775,285 | 895,294 | 1,736,463 | |||||||
Stockholders' equity | (9,627) | (15,979) | 557,391 | |||||||
Invested Capital | 980,361,250 | 514,893 | 338,058 | |||||||
ROIC | 20.50% | 4.04% | 0.03% | |||||||
ROCE | 10.44% | 3.15% | 1.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 25,597 | 22,005 | 19,553 | |||||||
Price | 13.76 7.08% | 12.85 -3.09% | 13.26 1.84% | |||||||
Market cap | 352,209 24.56% | 282,760 9.06% | 259,272 2.17% | |||||||
EV | 400,036,411 | (41,992) | (218,830) | |||||||
EBITDA | 102,370,136 | 15,698 | 15,022,782,056 | |||||||
EV/EBITDA | 3.91 | |||||||||
Interest | 31,506 | 32,011 | 24,469 | |||||||
Interest/NOPBT | 0.03% | 203.92% | 174.08% |