Loading...
XNYS
SCI
Market cap11bUSD
Apr 11, Last price  
78.14USD
1D
4.01%
1Q
2.12%
Jan 2017
175.14%
Name

Service Corporation International

Chart & Performance

D1W1MN
P/E
21.71
P/S
2.69
EPS
3.60
Div Yield, %
1.14%
Shrs. gr., 5y
-4.58%
Rev. gr., 5y
5.32%
Revenues
4.19b
+2.11%
1,715,605,0001,747,295,0002,285,303,0002,155,622,0002,053,520,0002,190,552,0002,316,040,0002,410,481,0002,556,382,0002,994,012,0002,986,380,0003,031,137,0003,095,031,0003,190,174,0003,230,785,0003,511,509,0004,143,143,0004,108,661,0004,099,778,0004,186,379,000
Net income
519m
-3.47%
-126,730,00056,511,000247,729,00097,083,000123,098,000126,417,000144,903,000152,546,000143,848,000172,469,000233,772,000177,038,000546,663,000447,208,000369,596,000515,907,000802,939,000565,338,000537,317,000518,648,000
CFO
945m
+8.73%
312,658,000324,219,000356,182,000350,181,000372,070,000354,379,000388,112,000369,246,000384,709,000317,355,000472,186,000463,595,000502,340,000615,830,000628,755,000804,351,000920,608,000825,725,000869,043,000944,912,000
Dividend
Sep 13, 20240.3 USD/sh
Earnings
Apr 29, 2025

Profile

Service Corporation International provides deathcare products and services in the United States and Canada. The company operates through Funeral and Cemetery segments. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses. The company also provides professional services related to funerals and cremations, including the use of funeral facilities and motor vehicles; arranging and directing services; and removal, preparation, embalming, cremation, memorialization, and travel protection, as well as catering services. In addition, it offers funeral merchandise, including burial caskets and related accessories, urns and other cremation receptacles, outer burial containers, flowers, online and video tributes, stationery products, casket and cremation memorialization products, and other ancillary merchandise. Further, the company's cemeteries provide cemetery property interment rights, such as developed lots, lawn crypts, mausoleum spaces, niches, and other cremation memorialization and interment options; and sells cemetery merchandise and services, including memorial markers and bases, outer burial containers, flowers and floral placements, graveside services, merchandise installations, and interments, as well as offers preneed cemetery merchandise and services. Service Corporation International offers its products and services under the Dignity Memorial, Dignity Planning, National Cremation Society, Advantage Funeral and Cremation Services, Funeraria del Angel, Making Everlasting Memories, Neptune Society, and Trident Society brands. As of December 31, 2021, it owned and operated 1,471 funeral service locations; and 488 cemeteries, including 299 funeral service/cemetery combination locations covering 44 states, eight Canadian provinces, the District of Columbia, and Puerto Rico. The company was incorporated in 1962 and is headquartered in Houston, Texas.
IPO date
May 22, 1981
Employees
17,589
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,186,379
2.11%
4,099,778
-0.22%
4,108,661
-0.83%
Cost of revenue
3,234,741
3,165,339
3,191,307
Unusual Expense (Income)
NOPBT
951,638
934,439
917,354
NOPBT Margin
22.73%
22.79%
22.33%
Operating Taxes
156,665
170,945
189,594
Tax Rate
16.46%
18.29%
20.67%
NOPAT
794,973
763,494
727,760
Net income
518,648
-3.47%
537,317
-4.96%
565,338
-29.59%
Dividends
(174,282)
(167,983)
(160,035)
Dividend yield
1.49%
1.61%
1.45%
Proceeds from repurchase of equity
(253,733)
(544,844)
(633,036)
BB yield
2.17%
5.22%
5.72%
Debt
Debt current
121,884
63,576
90,661
Long-term debt
4,849,847
4,749,037
4,303,480
Deferred revenue
6,917,695
6,374,393
5,787,548
Other long-term liabilities
2,613,323
2,357,123
2,109,663
Net debt
(2,569,626)
(2,026,164)
2,499,890
Cash flow
Cash from operating activities
944,912
869,043
825,725
CAPEX
(389,107)
(361,793)
(369,709)
Cash from investing activities
(620,949)
(469,386)
(447,881)
Cash from financing activities
(319,641)
(381,142)
(447,997)
FCF
563,549
384,515
716,985
Balance
Cash
218,766
221,557
191,938
Long term investments
7,322,591
6,617,220
1,702,313
Excess cash
7,332,038
6,633,788
1,688,818
Stockholders' equity
691,839
603,877
715,094
Invested Capital
15,436,449
14,369,833
13,196,153
ROIC
5.33%
5.54%
5.42%
ROCE
5.67%
5.99%
6.39%
EV
Common stock shares outstanding
146,782
152,351
160,131
Price
79.82
16.61%
68.45
-1.00%
69.14
-2.61%
Market cap
11,716,139
12.35%
10,428,426
-5.81%
11,071,457
-8.32%
EV
9,147,177
8,402,471
13,571,579
EBITDA
1,279,581
1,245,681
1,205,162
EV/EBITDA
7.15
6.75
11.26
Interest
257,771
239,447
172,109
Interest/NOPBT
27.09%
25.62%
18.76%