Loading...
XNYS
SBBA
Market cap2.03bUSD
Feb 28, Last price  
25.29USD
Name

Scorpio Tankers Inc

Chart & Performance

D1W1MN
P/E
1.93
P/S
1.04
EPS
13.11
Div Yield, %
5.19%
Shrs. gr., 5y
0.40%
Rev. gr., 5y
12.05%
Revenues
1.24b
-7.25%
30,317,13839,274,19627,619,04138,797,91382,109,691115,381,000207,580,000342,807,000755,711,000522,747,000512,732,000585,047,000704,325,000915,892,000540,786,0001,562,873,0001,341,222,0001,243,951,000
Net income
669m
+22.28%
12,053,79212,185,9243,418,037-2,822,098-82,726,592-26,537,00017,015,00052,091,000217,749,000-24,903,000-158,240,000-190,071,000-234,316,000-62,346,000-380,597,000637,251,000546,898,000668,774,000
CFO
825m
-4.66%
5,830,77324,837,8929,305,8514,906,478-12,451,162-1,928,000-5,686,000126,841,000391,975,000178,511,00041,801,00057,790,000209,512,000419,381,00073,300,000769,333,000865,492,000825,180,000
Dividend
Sep 13, 20240.4375 USD/sh

Profile

Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of refined petroleum products in the shipping markets worldwide. As of March 18, 2022, the company's fleet consisted of 124 owned, finance leased, or bareboat chartered-in tankers, including 42 LR2, 6 LR1, 62 MR, and 14 Handymax with a weighted average age of approximately 6.2 years. Scorpio Tankers Inc. was incorporated in 2009 and is based in Monaco.
URL
https://www.scorpiotankers.com/
IPO date
Mar 31, 2010
Employees
24
Domiciled in
MC
Incorporated in
MH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,243,951
-7.25%
1,341,222
-14.18%
1,562,873
189.00%
Cost of revenue
470,566
637,583
711,389
Unusual Expense (Income)
NOPBT
773,385
703,639
851,484
NOPBT Margin
62.17%
52.46%
54.48%
Operating Taxes
53,778
Tax Rate
6.32%
NOPAT
773,385
703,639
797,706
Net income
668,774
22.28%
546,898
-14.18%
637,251
-267.43%
Dividends
(83,515)
(57,660)
(23,313)
Dividend yield
3.30%
1.74%
0.68%
Proceeds from repurchase of equity
(335,593)
(489,680)
(161,374)
BB yield
13.28%
14.77%
4.73%
Debt
Debt current
131,389
427,722
352,995
Long-term debt
803,861
1,588,705
3,215,593
Deferred revenue
Other long-term liabilities
3,974
Net debt
528,513
1,649,076
3,182,295
Cash flow
Cash from operating activities
825,180
865,492
769,333
CAPEX
(23,089)
(34,480)
Cash from investing activities
307,991
43,611
571,956
Cash from financing activities
(1,156,142)
(930,422)
(1,194,834)
FCF
1,235,565
956,160
1,434,499
Balance
Cash
406,737
355,551
376,870
Long term investments
11,800
9,423
Excess cash
344,539
300,290
308,149
Stockholders' equity
1,173,151
587,877
2,507,535
Invested Capital
3,383,309
3,845,680
4,130,758
ROIC
21.40%
17.64%
17.98%
ROCE
20.75%
16.97%
19.18%
EV
Common stock shares outstanding
50,874
54,528
63,511
Price
49.69
-18.27%
60.80
13.07%
53.77
319.75%
Market cap
2,527,945
-23.75%
3,315,287
-2.92%
3,415,001
387.20%
EV
3,056,458
4,964,363
6,597,296
EBITDA
967,940
906,142
1,058,319
EV/EBITDA
3.16
5.48
6.23
Interest
91,778
166,706
169,795
Interest/NOPBT
11.87%
23.69%
19.94%