Loading...
XNYSSBBA
Market cap2.65bUSD
Dec 24, Last price  
25.12USD
1D
0.00%
1Q
-0.25%
IPO
1.49%
Name

Scorpio Tankers Inc

Chart & Performance

D1W1MN
XNYS:SBBA chart
P/E
2.44
P/S
1.00
EPS
10.28
Div Yield, %
4.32%
Shrs. gr., 5y
9.38%
Rev. gr., 5y
18.05%
Revenues
1.34b
-14.18%
30,317,13839,274,19627,619,04138,797,91382,109,691115,381,000207,580,000342,807,000755,711,000522,747,000512,732,000585,047,000704,325,000915,892,000540,786,0001,562,873,0001,341,222,000
Net income
547m
-14.18%
12,053,79212,185,9243,418,037-2,822,098-82,726,592-26,537,00017,015,00052,091,000217,749,000-24,903,000-158,240,000-190,071,000-234,316,000-62,346,000-380,597,000637,251,000546,898,000
CFO
865m
+12.50%
5,830,77324,837,8929,305,8514,906,478-12,451,162-1,928,000-5,686,000126,841,000391,975,000178,511,00041,801,00057,790,000209,512,000419,381,00073,300,000769,333,000865,492,000

Profile

Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of refined petroleum products in the shipping markets worldwide. As of March 18, 2022, the company's fleet consisted of 124 owned, finance leased, or bareboat chartered-in tankers, including 42 LR2, 6 LR1, 62 MR, and 14 Handymax with a weighted average age of approximately 6.2 years. Scorpio Tankers Inc. was incorporated in 2009 and is based in Monaco.
URL
https://www.scorpiotankers.com/
IPO date
Mar 31, 2010
Employees
24
Domiciled in
MC
Incorporated in
MH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,341,222
-14.18%
1,562,873
189.00%
540,786
-40.96%
Cost of revenue
637,583
711,389
631,294
Unusual Expense (Income)
NOPBT
703,639
851,484
(90,508)
NOPBT Margin
52.46%
54.48%
Operating Taxes
53,778
146,162
Tax Rate
6.32%
NOPAT
703,639
797,706
(236,670)
Net income
546,898
-14.18%
637,251
-267.43%
(380,597)
510.46%
Dividends
(57,660)
(23,313)
(23,320)
Dividend yield
1.74%
0.68%
3.33%
Proceeds from repurchase of equity
(489,680)
(161,374)
BB yield
14.77%
4.73%
Debt
Debt current
427,722
352,995
467,855
Long-term debt
1,588,705
3,215,593
4,864,568
Deferred revenue
Other long-term liabilities
3,974
Net debt
1,649,076
3,182,295
5,094,521
Cash flow
Cash from operating activities
865,492
769,333
73,300
CAPEX
(23,089)
(34,480)
(47,102)
Cash from investing activities
43,611
571,956
(52,278)
Cash from financing activities
(930,422)
(1,194,834)
21,882
FCF
956,160
1,434,499
2,153
Balance
Cash
355,551
376,870
230,415
Long term investments
11,800
9,423
7,487
Excess cash
300,290
308,149
210,863
Stockholders' equity
587,877
2,507,535
1,837,587
Invested Capital
3,845,680
4,130,758
4,743,120
ROIC
17.64%
17.98%
ROCE
16.97%
19.18%
EV
Common stock shares outstanding
54,528
63,511
54,719
Price
60.80
13.07%
53.77
319.75%
12.81
14.48%
Market cap
3,315,287
-2.92%
3,415,001
387.20%
700,947
11.08%
EV
4,964,363
6,597,296
5,795,468
EBITDA
906,142
1,058,319
149,745
EV/EBITDA
5.48
6.23
38.70
Interest
166,706
169,795
144,104
Interest/NOPBT
23.69%
19.94%