XNYS
SA
Market cap1.58bUSD
Jul 18, Last price
15.71USD
1D
-0.88%
1Q
25.28%
Jan 2017
92.76%
Name
Seabridge Gold Inc
Chart & Performance
Profile
Seabridge Gold Inc., together with its subsidiaries, engages in the acquisition and exploration of gold properties in North America. The company also explores for copper, silver, molybdenum, and rhenium deposits. Its principal projects are the Kerr-Sulphurets-Mitchell property and Iskut project located in British Columbia, Canada; Courageous Lake property situated in Northwest Territories, Canada; Snowstorm project located in the Nevada; and 3 Aces project located in the Yukon Territory. The company was formerly known as Seabridge Resources Inc. and changed its name to Seabridge Gold Inc. in June 2002. Seabridge Gold Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 17,826 | 16,246 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (17,826) | (16,246) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (8,695) | 8,268 | ||||||||
Tax Rate | ||||||||||
NOPAT | (9,131) | (24,514) | ||||||||
Net income | (29,266) 295.81% | (7,394) -926.15% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 101,018 | 61,519 | 36,579 | |||||||
BB yield | -6.11% | -3.63% | ||||||||
Debt | ||||||||||
Debt current | 348 | 373 | 511 | |||||||
Long-term debt | 564,904 | 576,387 | 266,282 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,542 | 6,676 | 6,503 | |||||||
Net debt | 509,121 | 489,325 | 133,868 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,220) | (21,537) | (7,983) | |||||||
CAPEX | (106,279) | (230,162) | (183,296) | |||||||
Cash from investing activities | (121,236) | (202,895) | (286,435) | |||||||
Cash from financing activities | 101,265 | 260,451 | 325,829 | |||||||
FCF | (122,960) | (256,098) | (243,732) | |||||||
Balance | ||||||||||
Cash | 55,218 | 86,188 | 131,536 | |||||||
Long term investments | 913 | 1,247 | 1,389 | |||||||
Excess cash | 56,131 | 87,435 | 132,925 | |||||||
Stockholders' equity | 799,336 | 690,439 | 699,718 | |||||||
Invested Capital | 1,356,331 | 1,224,488 | 879,278 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 83,002 | 80,059 | ||||||||
Price | 11.41 -5.94% | 12.13 -3.58% | 12.58 -23.71% | |||||||
Market cap | 1,006,814 -0.03% | 1,007,140 -21.29% | ||||||||
EV | 1,496,139 | 1,141,008 | ||||||||
EBITDA | 136 | (17,694) | (16,162) | |||||||
EV/EBITDA | ||||||||||
Interest | 3,746 | 3,471 | ||||||||
Interest/NOPBT |