XNYSRYAM
Market cap514mUSD
Jan 08, Last price
7.81USD
1D
-1.39%
1Q
-10.23%
Jan 2017
-49.48%
IPO
-80.48%
Name
Rayonier Advanced Materials Inc
Chart & Performance
Profile
Rayonier Advanced Materials Inc. manufactures and sells cellulose specialty products in the United States, China, Canada, Japan, Europe, Latin America, other Asian countries, and internationally. The company operates through High Purity Cellulose, Paperboard, and High-Yield Pulp segments. Its products include cellulose specialties, which are natural polymers that are used as raw materials to manufacture a range of consumer-oriented products, such as liquid crystal displays, impact-resistant plastics, thickeners for food products, pharmaceuticals, cosmetics, cigarette filters, high-tenacity rayon yarn for tires and industrial hoses, food casings, paints, and lacquers. The company also offers commodity products, such as commodity viscose pulp used in woven applications, including rayon textiles for clothing and other fabrics, as well as in non-woven applications comprising baby wipes, cosmetic and personal wipes, industrial wipes, and mattress ticking; and absorbent materials consisting of fluff fibers that are used as an absorbent medium in disposable baby diapers, feminine hygiene products, incontinence pads, convalescent bed pads, industrial towels and wipes, and non-woven fabrics. In addition, it provides paperboards for packaging, printing documents, brochures, promotional materials, paperback books or catalog covers, file folders, tags, and tickets; and high-yield pulps to produce paperboard and packaging products, printing and writing papers, and various other paper products. The company was founded in 1926 and is headquartered in Jacksonville, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,643,330 -4.29% | 1,717,000 21.95% | |||||||
Cost of revenue | 1,636,790 | 1,692,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,540 | 25,000 | |||||||
NOPBT Margin | 0.40% | 1.46% | |||||||
Operating Taxes | (32,311) | 1,000 | |||||||
Tax Rate | 4.00% | ||||||||
NOPAT | 38,851 | 24,000 | |||||||
Net income | (101,835) 307.34% | (25,000) -47.92% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (5,419) | (433) | |||||||
BB yield | 2.06% | 0.07% | |||||||
Debt | |||||||||
Debt current | 29,782 | 14,000 | |||||||
Long-term debt | 782,427 | 851,754 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 278,827 | 308,979 | |||||||
Net debt | 736,441 | 713,754 | |||||||
Cash flow | |||||||||
Cash from operating activities | 136,274 | 69,000 | |||||||
CAPEX | (127,670) | (138,000) | |||||||
Cash from investing activities | (127,281) | (94,000) | |||||||
Cash from financing activities | (86,947) | (73,000) | |||||||
FCF | 615,480 | (17,350) | |||||||
Balance | |||||||||
Cash | 75,768 | 152,000 | |||||||
Long term investments | |||||||||
Excess cash | 66,150 | ||||||||
Stockholders' equity | 327,325 | 411,265 | |||||||
Invested Capital | 1,821,462 | 1,912,443 | |||||||
ROIC | 2.08% | 1.20% | |||||||
ROCE | 0.36% | 1.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 65,108 | 63,910 | |||||||
Price | 4.05 -57.81% | 9.60 68.13% | |||||||
Market cap | 263,689 -57.02% | 613,536 68.83% | |||||||
EV | 1,000,130 | 1,327,290 | |||||||
EBITDA | 146,523 | 160,000 | |||||||
EV/EBITDA | 6.83 | 8.30 | |||||||
Interest | 73,810 | 66,000 | |||||||
Interest/NOPBT | 1,128.59% | 264.00% |