XNYSRSI
Market cap3.22bUSD
Jan 06, Last price
14.00USD
1D
3.71%
1Q
33.18%
IPO
45.56%
Name
Rush Street Interactive Inc
Chart & Performance
P/E
—
P/S
4.57
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
18.97%
Rev. gr., 5y
106.91%
Revenues
691m
+16.71%
Net income
-18m
L-86.37%
CFO
-6m
L-90.17%
Earnings
Mar 04, 2025
Profile
Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States and Latin America. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines. The company markets its online casino and sports betting under BetRivers.com, PlaySugarHouse.com, and RushBet.co brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.
IPO date
Feb 20, 2020
Employees
700
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 691,161 16.71% | 592,212 21.33% | ||||
Cost of revenue | 713,013 | 702,685 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (21,852) | (110,473) | ||||
NOPBT Margin | ||||||
Operating Taxes | 11,209 | 8,961 | ||||
Tax Rate | ||||||
NOPAT | (33,061) | (119,434) | ||||
Net income | (18,305) -86.37% | (134,332) 88.96% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | 1,242 | 722 | ||||
Long-term debt | 1,967 | 3,076 | ||||
Deferred revenue | 12,395 | 14,106 | ||||
Other long-term liabilities | 1,690 | 244 | ||||
Net debt | (169,768) | (177,425) | ||||
| Cash flow | ||||||
Cash from operating activities | (5,932) | (60,321) | ||||
CAPEX | (1,291) | (28,301) | ||||
Cash from investing activities | (33,780) | (28,990) | ||||
Cash from financing activities | (518) | (1,216) | ||||
FCF | (31,332) | (122,256) | ||||
| Balance | ||||||
Cash | 170,977 | 179,723 | ||||
Long term investments | 2,000 | 1,500 | ||||
Excess cash | 138,419 | 151,612 | ||||
Stockholders' equity | (26,034) | 13,191 | ||||
Invested Capital | 208,163 | 192,406 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 68,508 | 63,533 | ||||
Price | 4.49 25.07% | 3.59 -78.24% | ||||
Market cap | 307,601 34.86% | 228,083 -75.93% | ||||
EV | 250,194 | 185,487 | ||||
EBITDA | 7,907 | (96,148) | ||||
EV/EBITDA | 31.64 | |||||
Interest | 573 | |||||
Interest/NOPBT | ||||||