Loading...
XNYS
ROL
Market cap27bUSD
Jun 12, Last price  
57.29USD
1D
0.53%
1Q
11.46%
Jan 2017
281.59%
Name

Rollins Inc

Chart & Performance

D1W1MN
XNYS:ROL chart
No data to show
P/E
59.53
P/S
8.19
EPS
0.96
Div Yield, %
0.79%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
10.95%
Revenues
3.39b
+10.26%
802,417,000858,878,000894,920,0001,020,564,0001,073,958,0001,136,890,0001,205,064,0001,270,909,0001,337,374,0001,411,566,0001,485,305,0001,573,477,0001,673,957,0001,821,565,0002,015,477,0002,161,220,0002,424,300,0002,695,823,0003,073,278,0003,388,708,000
Net income
466m
+7.22%
52,773,00057,809,00064,731,00068,934,00083,984,00090,002,000100,711,000111,332,000123,330,000137,664,000152,149,000167,369,000179,124,000231,663,000203,347,000266,756,000356,565,000368,599,000434,957,000466,379,000
CFO
608m
+15.01%
77,389,00085,201,00088,762,00090,744,000110,846,000124,053,000154,647,000141,919,000162,665,000194,146,000196,356,000226,525,000235,370,000286,272,000309,188,000435,785,000401,805,000465,930,000528,366,000607,653,000
Dividend
Aug 12, 20240.15 USD/sh
Earnings
Jul 22, 2025

Profile

Rollins, Inc., through its subsidiaries, provides pest and wildlife control services to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife. It also provides workplace pest control solutions for customers across various end markets, such as healthcare, foodservice, and logistics. In addition, the company offers traditional and baiting termite protection, as well as ancillary services. It serves clients directly, as well as through franchisee operations. Rollins, Inc. was incorporated in 1948 and is headquartered in Atlanta, Georgia.
URL
https://www.rollins.com/
IPO date
Mar 17, 1980
Employees
17,515
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,388,708
10.26%
3,073,278
14.00%
2,695,823
11.20%
Cost of revenue
2,382,004
2,111,109
Unusual Expense (Income)
NOPBT
3,388,708
691,274
584,714
NOPBT Margin
100.00%
22.49%
21.69%
Operating Taxes
163,851
151,300
130,318
Tax Rate
4.84%
21.89%
22.29%
NOPAT
3,224,857
539,974
454,396
Net income
466,379
7.22%
434,957
18.00%
368,599
3.37%
Dividends
(297,989)
(264,348)
(211,618)
Dividend yield
1.33%
1.24%
1.18%
Proceeds from repurchase of equity
(11,606)
(315,013)
(7,065)
BB yield
0.05%
1.47%
0.04%
Debt
Debt current
121,319
184,406
99,543
Long-term debt
1,108,427
1,049,717
518,217
Deferred revenue
(24,154)
Other long-term liabilities
152,731
139,059
124,261
Net debt
1,140,116
1,045,189
448,691
Cash flow
Cash from operating activities
607,653
528,366
465,930
CAPEX
(27,572)
(32,465)
(30,628)
Cash from investing activities
(176,232)
(372,895)
(134,141)
Cash from financing activities
(440,708)
(149,420)
(336,017)
FCF
3,176,514
449,702
429,310
Balance
Cash
89,630
103,825
95,346
Long term investments
85,109
73,723
Excess cash
35,270
34,278
Stockholders' equity
1,175,388
1,023,727
1,235,635
Invested Capital
2,295,852
2,167,907
1,669,355
ROIC
144.49%
28.14%
28.05%
ROCE
147.60%
31.38%
33.84%
EV
Common stock shares outstanding
484,295
490,130
492,413
Price
46.35
6.14%
43.67
19.51%
36.54
6.81%
Market cap
22,447,073
4.87%
21,403,977
18.96%
17,992,771
6.89%
EV
23,587,189
22,449,166
18,441,462
EBITDA
3,501,928
791,026
676,040
EV/EBITDA
6.74
28.38
27.28
Interest
27,677
19,055
2,638
Interest/NOPBT
0.82%
2.76%
0.45%