Loading...
XNYSROG
Market cap1.90bUSD
Dec 31, Last price  
101.61USD
1D
-0.93%
1Q
-6.31%
Jan 2017
32.29%
Name

Rogers Corp

Chart & Performance

D1W1MN
XNYS:ROG chart
P/E
33.50
P/S
2.09
EPS
3.03
Div Yield, %
0.00%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
0.66%
Revenues
908m
-6.46%
365,002,000356,112,000454,562,000431,354,000365,362,000291,821,000379,188,000553,150,000498,761,000537,482,000610,911,000641,443,000656,314,000821,043,000879,091,000898,260,000802,583,000932,886,000971,171,000908,400,000
Net income
57m
-51.46%
40,098,00016,440,00046,456,00022,124,00026,515,000-62,870,00034,571,00037,055,00068,685,00037,761,00052,883,00046,320,00048,283,00080,459,00087,651,00047,319,00049,990,000108,100,000116,600,00056,600,000
CFO
131m
+1.50%
28,602,00048,497,00033,894,00067,914,00069,281,0002,614,00045,767,00016,861,00040,039,00078,015,00085,207,00073,922,000116,967,000138,982,00066,820,000161,323,000165,056,000124,363,000129,461,000131,400,000
Dividend
Jan 09, 19920.03 USD/sh
Earnings
Feb 19, 2025

Profile

Rogers Corporation designs, develops, manufactures, and sells engineered materials and components worldwide. It operates through Advanced Electronics Solutions (AES), Elastomeric Material Solutions (EMS), and Other segments. The AES segment offers circuit materials, ceramic substrate materials, busbars, and cooling solutions for applications in electric and hybrid electric vehicles (EV/HEV), wireless infrastructure, automotive, telematics and thermal solutions, aerospace and defense, mass transit, clean energy, connected devices, and wired infrastructure markets. This segment sells its products under the curamik, ROLINX, RO4000, RO3000, RT/duroid, CLTE Series, TMM, AD Series, DiClad, CuClad Series, Kappa, COOLSPAN, TC Series, 92ML, IsoClad, MAGTREX, XTremeSpeed RO1200, IM Series, 2929 Bondply, 3001 Bondply Film, and SpeedWave names. The EMS segment provides engineered material solutions, including polyurethane and silicone materials used in cushioning, gasketing, sealing, and vibration management applications; customized silicones used in flex heater and semiconductor thermal applications; and polytetrafluoroethylene and ultra-high molecular weight polyethylene materials used in wire and cable protection, electrical insulation, conduction and shielding, hose and belt protection, vibration management, cushioning, gasketing and sealing, and venting applications. This segment sells its products under the PORON, BISCO, DeWAL, ARLON, eSORBA, Griswold, XRD, Silicone Engineering, and R/bak names. The Other segment provides elastomer components; and elastomer floats for level sensing in fuel tanks, motors, and storage tanks for applications in the general industrial and automotive markets under the ENDUR and NITROPHYL names. Rogers Corporation was founded in 1832 and is headquartered in Chandler, Arizona.
IPO date
Mar 17, 1980
Employees
3,800
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
908,400
-6.46%
971,171
4.10%
Cost of revenue
840,200
904,191
Unusual Expense (Income)
NOPBT
68,200
66,980
NOPBT Margin
7.51%
6.90%
Operating Taxes
19,700
23,751
Tax Rate
28.89%
35.46%
NOPAT
48,500
43,229
Net income
56,600
-51.46%
116,600
7.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,200)
(24,050)
BB yield
0.13%
1.06%
Debt
Debt current
3,900
498
Long-term debt
65,400
218,088
Deferred revenue
Other long-term liabilities
72,400
91,359
Net debt
(73,500)
(31,346)
Cash flow
Cash from operating activities
131,400
129,461
CAPEX
(57,000)
(116,788)
Cash from investing activities
(47,900)
(113,117)
Cash from financing activities
(190,300)
(10,104)
FCF
14,951
(77,248)
Balance
Cash
131,700
235,850
Long term investments
11,100
14,082
Excess cash
97,380
201,373
Stockholders' equity
1,107,200
1,031,764
Invested Capital
1,284,420
1,273,741
ROIC
3.79%
3.50%
ROCE
4.86%
4.47%
EV
Common stock shares outstanding
18,700
18,953
Price
132.07
10.67%
119.34
-56.29%
Market cap
2,469,709
9.19%
2,261,851
-56.08%
EV
2,396,209
2,230,505
EBITDA
119,300
112,859
EV/EBITDA
20.09
19.76
Interest
11,300
9,547
Interest/NOPBT
16.57%
14.25%