XNYSRNRpF
Market cap13bUSD
Dec 27, Last price
22.49USD
1D
-1.40%
1Q
-9.90%
Name
Renaissancere Holdings Ltd
Profile
RenaissanceRe Holdings Ltd. provides reinsurance and insurance products in the United States and internationally. The company operates through Property, and Casualty and Specialty segments. The Property segment writes property catastrophe excess of loss reinsurance and excess of loss retrocessional reinsurance to insure insurance and reinsurance companies against natural and man-made catastrophes, including hurricanes, earthquakes, typhoons, and tsunamis, as well as claims arising from other natural and man-made catastrophes comprising winter storms, freezes, floods, fires, windstorms, tornadoes, explosions, and acts of terrorism; and other property class of products, such as proportional reinsurance, property per risk, property reinsurance, binding facilities, and regional U.S. multi-line reinsurance. The Casualty and Specialty segment writes various classes of products, such as directors and officers, medical malpractice, and professional indemnity; automobile and employer's liability, casualty clash, umbrella or excess casualty, workers' compensation, and general liability; financial and mortgage guaranty, political risk, surety, and trade credit; and accident and health, agriculture, aviation, cyber, energy, marine, satellite, and terrorism. The company distributes its products and services primarily through intermediaries. RenaissanceRe Holdings Ltd. was founded in 1993 and is headquartered in Pembroke, Bermuda.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,091,134 80.05% | 5,049,163 -4.11% | 5,265,400 2.14% | |||||||
Cost of revenue | 51,242 | 323,466 | 253,336 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,039,892 | 4,725,697 | 5,012,064 | |||||||
NOPBT Margin | 99.44% | 93.59% | 95.19% | |||||||
Operating Taxes | (510,067) | (59,019) | (10,668) | |||||||
Tax Rate | ||||||||||
NOPAT | 9,549,959 | 4,784,716 | 5,022,732 | |||||||
Net income | 2,525,756 -317.77% | (1,159,816) 1,021.25% | (103,440) -113.57% | |||||||
Dividends | (110,487) | (100,071) | (100,717) | |||||||
Dividend yield | 1.18% | 1.26% | 1.26% | |||||||
Proceeds from repurchase of equity | 1,351,608 | (166,664) | (813,852) | |||||||
BB yield | -14.49% | 2.10% | 10.19% | |||||||
Debt | ||||||||||
Debt current | 75,000 | 30,000 | 30,000 | |||||||
Long-term debt | 2,009,055 | 1,229,542 | 1,213,953 | |||||||
Deferred revenue | (70,366) | 1,112,270 | ||||||||
Other long-term liabilities | 31,567,661 | 153,666 | (1,168,353) | |||||||
Net debt | (5,925,970) | (25,637,799) | (25,363,051) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,911,634 | 1,603,683 | 1,234,815 | |||||||
CAPEX | (481,302) | 816,296 | ||||||||
Cash from investing activities | (3,822,636) | (3,016,176) | (816,296) | |||||||
Cash from financing activities | 2,588,639 | 725,342 | (302,461) | |||||||
FCF | 8,633,882 | 13,212,569 | 2,947,913 | |||||||
Balance | ||||||||||
Cash | 6,481,597 | 5,863,611 | 7,157,404 | |||||||
Long term investments | 1,528,428 | 21,033,730 | 19,449,600 | |||||||
Excess cash | 7,555,468 | 26,644,883 | 26,343,734 | |||||||
Stockholders' equity | 13,411,330 | 9,385,016 | 9,570,213 | |||||||
Invested Capital | 41,526,637 | 27,015,655 | 24,363,206 | |||||||
ROIC | 27.87% | 18.63% | 21.97% | |||||||
ROCE | 18.42% | 12.96% | 14.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 47,607 | 43,040 | 47,171 | |||||||
Price | 196.00 6.39% | 184.23 8.80% | 169.33 2.12% | |||||||
Market cap | 9,330,972 17.68% | 7,929,259 -0.73% | 7,987,465 2.10% | |||||||
EV | 10,255,833 | (12,423,151) | (13,071,533) | |||||||
EBITDA | 8,905,139 | 4,698,747 | 4,991,075 | |||||||
EV/EBITDA | 1.15 | |||||||||
Interest | 73,181 | 48,335 | 47,536 | |||||||
Interest/NOPBT | 0.81% | 1.02% | 0.95% |