Loading...
XNYSRMAX
Market cap191mUSD
Jan 07, Last price  
10.17USD
1D
-3.14%
1Q
-11.95%
Jan 2017
-81.84%
IPO
-64.76%
Name

Re/Max Holdings Inc

Chart & Performance

D1W1MN
XNYS:RMAX chart
P/E
P/S
0.59
EPS
Div Yield, %
7.06%
Shrs. gr., 5y
0.38%
Rev. gr., 5y
8.90%
Revenues
326m
-7.84%
140,217,000138,302,000143,677,000158,862,000170,984,000176,868,000176,302,000195,929,000212,626,000282,293,000266,001,000329,701,000353,386,000325,671,000
Net income
-69m
L
7,312,00024,249,00033,324,0001,506,00013,436,00016,655,00022,737,00012,815,00027,044,00046,856,00020,020,000-24,620,0009,485,000-69,022,000
CFO
28m
-60.27%
36,422,00043,589,00051,259,00050,069,00063,709,00074,588,00064,379,00063,288,00076,064,00078,975,00070,847,00042,442,00071,142,00028,264,000
Dividend
Aug 14, 20230.23 USD/sh
Earnings
Feb 20, 2025

Profile

RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.
IPO date
Oct 02, 2013
Employees
594
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
325,671
-7.84%
353,386
7.18%
Cost of revenue
255,409
355,116
Unusual Expense (Income)
NOPBT
70,262
(1,730)
NOPBT Margin
21.57%
Operating Taxes
56,947
8,643
Tax Rate
81.05%
NOPAT
13,315
(10,373)
Net income
(69,022)
-827.70%
9,485
-138.53%
Dividends
(13,553)
(18,186)
Dividend yield
5.61%
5.18%
Proceeds from repurchase of equity
(3,408)
(34,101)
BB yield
1.41%
9.71%
Debt
Debt current
20,440
11,668
Long-term debt
510,858
526,766
Deferred revenue
17,607
18,287
Other long-term liabilities
4,029
30,755
Net debt
448,675
429,771
Cash flow
Cash from operating activities
28,264
71,142
CAPEX
(6,419)
(9,932)
Cash from investing activities
(5,643)
(11,500)
Cash from financing activities
(35,817)
(78,363)
FCF
17,287
3,218
Balance
Cash
82,623
108,663
Long term investments
Excess cash
66,339
90,994
Stockholders' equity
(626,698)
(505,136)
Invested Capital
1,072,092
1,076,327
ROIC
1.24%
ROCE
15.40%
EV
Common stock shares outstanding
18,111
18,845
Price
13.33
-28.49%
18.64
-38.87%
Market cap
241,425
-31.27%
351,265
-38.36%
EV
202,979
331,564
EBITDA
102,676
34,039
EV/EBITDA
1.98
9.74
Interest
35,741
20,903
Interest/NOPBT
50.87%