Loading...
XNYS
RMAX
Market cap339mUSD
Jun 25, Last price  
8.53USD
1D
-3.18%
1Q
-3.94%
Jan 2017
-84.77%
IPO
-70.44%
Name

Re/Max Holdings Inc

Chart & Performance

D1W1MN
P/E
47.71
P/S
1.10
EPS
0.18
Div Yield, %
—
Shrs. gr., 5y
1.55%
Rev. gr., 5y
1.74%
Revenues
308m
-5.52%
140,217,000138,302,000143,677,000158,862,000170,984,000176,868,000176,302,000195,929,000212,626,000282,293,000266,001,000329,701,000353,386,000325,671,000307,685,000
Net income
7m
P
7,312,00024,249,00033,324,0001,506,00013,436,00016,655,00022,737,00012,815,00027,044,00046,856,00020,020,000-24,620,0009,485,000-69,022,0007,123,000
CFO
60m
+111.05%
36,422,00043,589,00051,259,00050,069,00063,709,00074,588,00064,379,00063,288,00076,064,00078,975,00070,847,00042,442,00071,142,00028,264,00059,652,000
Dividend
Aug 14, 20230.23 USD/sh
Earnings
Aug 06, 2025

Profile

RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.
URL
https://www.remaxholdings.com/
IPO date
Oct 02, 2013
Employees
594
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
307,685
-5.52%
325,671
-7.84%
353,386
7.18%
Cost of revenue
152,258
255,409
355,116
Unusual Expense (Income)
NOPBT
155,427
70,262
(1,730)
NOPBT Margin
50.51%
21.57%
Operating Taxes
(1,877)
56,947
8,643
Tax Rate
81.05%
NOPAT
157,304
13,315
(10,373)
Net income
7,123
-110.32%
(69,022)
-827.70%
9,485
-138.53%
Dividends
(599)
(13,553)
(18,186)
Dividend yield
0.29%
5.61%
5.18%
Proceeds from repurchase of equity
(3,408)
(34,101)
BB yield
1.41%
9.71%
Debt
Debt current
21,712
20,440
11,668
Long-term debt
53,894
510,858
526,766
Deferred revenue
17,607
18,287
Other long-term liabilities
454,169
4,029
30,755
Net debt
(21,013)
448,675
429,771
Cash flow
Cash from operating activities
59,652
28,264
71,142
CAPEX
(6,419)
(9,932)
Cash from investing activities
(5,876)
(5,643)
(11,500)
Cash from financing activities
(8,273)
(35,817)
(78,363)
FCF
163,594
17,287
3,218
Balance
Cash
96,619
82,623
108,663
Long term investments
Excess cash
81,235
66,339
90,994
Stockholders' equity
(623,466)
(626,698)
(505,136)
Invested Capital
1,071,637
1,072,092
1,076,327
ROIC
14.68%
1.24%
ROCE
34.04%
15.40%
EV
Common stock shares outstanding
19,294
18,111
18,845
Price
10.67
-19.95%
13.33
-28.49%
18.64
-38.87%
Market cap
205,865
-14.73%
241,425
-31.27%
351,265
-38.36%
EV
(303,025)
202,979
331,564
EBITDA
184,988
102,676
34,039
EV/EBITDA
1.98
9.74
Interest
36,258
35,741
20,903
Interest/NOPBT
23.33%
50.87%