Loading...
XNYS
RLX
Market cap2.63bUSD
Jun 25, Last price  
2.16USD
1D
0.00%
1Q
10.20%
IPO
-92.46%
Name

RLX Technology Inc

Chart & Performance

D1W1MN
No data to show
P/E
34.22
P/S
7.73
EPS
0.45
Div Yield, %
—
Shrs. gr., 5y
-3.66%
Rev. gr., 5y
9.55%
Revenues
2.44b
+96.50%
132,613,0001,549,354,0003,819,712,0008,520,978,0005,332,779,0001,244,043,0002,444,523,000
Net income
552m
+3.28%
-287,00047,748,000-128,101,0002,024,713,0001,441,219,000534,328,000551,837,000
CFO
854m
+329.96%
-977,000338,125,0002,589,383,0001,799,892,000486,829,000198,703,000854,349,000
Dividend
Nov 30, 20230.008 USD/sh
Earnings
Aug 14, 2025

Profile

RLX Technology Inc., together with its subsidiaries, researchers, develops, manufactures, distributes, and sells e-vapor products in the People's Republic of China. It serves RELX branded partner stores and other retail outlets through distributors. RLX Technology Inc. was founded in 2018 and is based in Beijing, China.
URL
https://ir.relxtech.com/
IPO date
Jan 22, 2021
Employees
707
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
2,444,523
96.50%
1,244,043
-76.67%
5,332,779
-37.42%
Cost of revenue
2,551,668
1,740,753
4,269,368
Unusual Expense (Income)
NOPBT
(107,145)
(496,710)
1,063,411
NOPBT Margin
19.94%
Operating Taxes
94,459
50,755
371,580
Tax Rate
34.94%
NOPAT
(201,604)
(547,465)
691,831
Net income
551,837
3.28%
534,328
-62.93%
1,441,219
-28.82%
Dividends
(92,384)
(640)
Dividend yield
3.45%
0.02%
Proceeds from repurchase of equity
(996,628)
(500,370)
BB yield
37.18%
16.38%
Debt
Debt current
51,447
29,435
45,955
Long-term debt
25,547
78,273
125,891
Deferred revenue
(8,653)
Other long-term liabilities
16,196
23,591
8,653
Net debt
(15,750,952)
(15,008,892)
(15,549,295)
Cash flow
Cash from operating activities
854,349
198,703
486,829
CAPEX
(28,221)
(38,638)
Cash from investing activities
3,018,001
2,091,145
(4,133,040)
Cash from financing activities
(678,031)
(1,193,216)
(477,270)
FCF
159,058
(821,590)
848,365
Balance
Cash
8,493,133
8,114,687
10,788,255
Long term investments
7,334,813
7,001,913
4,932,886
Excess cash
15,705,720
15,054,398
15,454,502
Stockholders' equity
15,989,953
4,736,109
4,105,981
Invested Capital
358,926
10,939,752
11,410,639
ROIC
6.08%
ROCE
6.85%
EV
Common stock shares outstanding
1,288,912
1,340,446
1,328,144
Price
2.16
8.00%
2.00
-13.04%
2.30
-41.03%
Market cap
2,784,049
3.85%
2,680,891
-12.24%
3,054,731
-44.44%
EV
(12,965,166)
(12,338,978)
(12,523,251)
EBITDA
(107,145)
(400,109)
1,222,503
EV/EBITDA
121.01
30.84
Interest
180,729
Interest/NOPBT
17.00%