XNYSRLJpA
Market cap1.49bUSD
Jan 07, Last price
25.26USD
1D
0.16%
1Q
-1.71%
IPO
-11.06%
Name
RLJ Lodging Trust
Chart & Performance
Profile
RLJ Lodging Trust is a self-advised, publicly traded real estate investment trust that owns primarily premium-branded, high-margin, focused-service and compact full-service hotels. The Company's portfolio consists of 103 hotels with approximately 22,570 rooms, located in 23 states and the District of Columbia and an ownership interest in one unconsolidated hotel with 171 rooms.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,325,577 11.05% | 1,193,662 51.93% | |||||||
Cost of revenue | 993,894 | 887,734 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 331,683 | 305,928 | |||||||
NOPBT Margin | 25.02% | 25.63% | |||||||
Operating Taxes | 1,256 | 1,518 | |||||||
Tax Rate | 0.38% | 0.50% | |||||||
NOPAT | 330,427 | 304,410 | |||||||
Net income | 76,405 82.24% | 41,925 -113.48% | |||||||
Dividends | (74,309) | (38,403) | |||||||
Dividend yield | 4.05% | 2.24% | |||||||
Proceeds from repurchase of equity | (80,374) | (56,237) | |||||||
BB yield | 4.38% | 3.28% | |||||||
Debt | |||||||||
Debt current | 294,005 | ||||||||
Long-term debt | 2,465,954 | 2,451,575 | |||||||
Deferred revenue | 23,769 | ||||||||
Other long-term liabilities | 2,525,810 | ||||||||
Net debt | 1,941,881 | 2,257,285 | |||||||
Cash flow | |||||||||
Cash from operating activities | 315,142 | 256,519 | |||||||
CAPEX | (124,282) | ||||||||
Cash from investing activities | (134,749) | (135,515) | |||||||
Cash from financing activities | (161,452) | (298,487) | |||||||
FCF | 606,649 | 37,036 | |||||||
Balance | |||||||||
Cash | 516,675 | 481,316 | |||||||
Long term investments | 7,398 | 6,979 | |||||||
Excess cash | 457,794 | 428,612 | |||||||
Stockholders' equity | (650,104) | (626,312) | |||||||
Invested Capital | 5,344,260 | 8,233,107 | |||||||
ROIC | 4.87% | 3.67% | |||||||
ROCE | 7.07% | 6.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 156,556 | 161,948 | |||||||
Price | 11.72 10.67% | 10.59 -23.98% | |||||||
Market cap | 1,834,841 6.99% | 1,715,027 -24.93% | |||||||
EV | 4,157,586 | 4,353,230 | |||||||
EBITDA | 510,786 | 494,068 | |||||||
EV/EBITDA | 8.14 | 8.81 | |||||||
Interest | 92,707 | 93,155 | |||||||
Interest/NOPBT | 27.95% | 30.45% |