XNYSRIO
Market cap100bUSD
Dec 20, Last price
58.64USD
1D
-0.15%
1Q
-7.76%
Jan 2017
52.47%
Name
Rio Tinto PLC
Chart & Performance
Profile
Rio Tinto Group engages in exploring, mining, and processing mineral resources worldwide. The company offers aluminum, copper, diamonds, gold, borates, titanium dioxide, salt, iron ore, and lithium. It also owns and operates open pit and underground mines, mills, refineries, smelters, power stations, and research and service facilities. Rio Tinto Group was founded in 1873 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 54,041,000 -2.72% | 55,554,000 -12.51% | 63,495,000 42.33% | |||||||
Cost of revenue | 45,064,000 | 28,760,000 | 25,383,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,977,000 | 26,794,000 | 38,112,000 | |||||||
NOPBT Margin | 16.61% | 48.23% | 60.02% | |||||||
Operating Taxes | 3,832,000 | 5,586,000 | 8,258,000 | |||||||
Tax Rate | 42.69% | 20.85% | 21.67% | |||||||
NOPAT | 5,145,000 | 21,208,000 | 29,854,000 | |||||||
Net income | 10,058,000 -18.83% | 12,392,000 -41.31% | 21,115,000 116.14% | |||||||
Dividends | (6,470,000) | (11,727,000) | (15,357,000) | |||||||
Dividend yield | 6.79% | 12.41% | 19.27% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,169,000 | 1,215,000 | 1,136,000 | |||||||
Long-term debt | 14,534,000 | 12,256,000 | 13,758,000 | |||||||
Deferred revenue | 103,000 | 114,000 | 205,000 | |||||||
Other long-term liabilities | 18,595,000 | 18,096,000 | 17,576,000 | |||||||
Net debt | 125,000 | 2,992,000 | (1,945,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,160,000 | 16,134,000 | 25,345,000 | |||||||
CAPEX | (7,086,000) | (6,750,000) | (7,384,000) | |||||||
Cash from investing activities | (6,962,000) | (6,707,000) | (7,159,000) | |||||||
Cash from financing activities | (5,277,000) | (15,473,000) | (15,862,000) | |||||||
FCF | 5,836,000 | 18,381,000 | 27,809,000 | |||||||
Balance | ||||||||||
Cash | 10,791,000 | 8,935,000 | 15,350,000 | |||||||
Long term investments | 4,787,000 | 1,544,000 | 1,489,000 | |||||||
Excess cash | 12,875,950 | 7,701,300 | 13,664,250 | |||||||
Stockholders' equity | 52,017,000 | 47,952,000 | 52,270,000 | |||||||
Invested Capital | 76,515,050 | 74,830,700 | 72,830,750 | |||||||
ROIC | 6.80% | 28.73% | 42.23% | |||||||
ROCE | 9.76% | 31.11% | 42.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,631,500 | 1,629,600 | 1,628,900 | |||||||
Price | 58.42 0.76% | 57.98 18.52% | 48.92 -10.57% | |||||||
Market cap | 95,312,230 0.88% | 94,484,208 18.57% | 79,685,788 -10.55% | |||||||
EV | 97,192,230 | 99,575,208 | 82,898,788 | |||||||
EBITDA | 14,311,000 | 31,804,000 | 42,809,000 | |||||||
EV/EBITDA | 6.79 | 3.13 | 1.94 | |||||||
Interest | 1,957,000 | 1,854,000 | 592,000 | |||||||
Interest/NOPBT | 21.80% | 6.92% | 1.55% |