Loading...
XNYS
REXR
Market cap8.80bUSD
Jun 24, Last price  
37.16USD
1D
0.57%
1Q
-6.87%
Jan 2017
60.24%
IPO
165.43%
Name

Rexford Industrial Realty Inc

Chart & Performance

D1W1MN
P/E
33.46
P/S
9.39
EPS
1.11
Div Yield, %
4.50%
Shrs. gr., 5y
15.39%
Rev. gr., 5y
28.51%
Revenues
936m
+17.37%
27,739,00034,068,00044,365,00066,581,00093,900,000126,192,000161,355,000212,494,000267,213,000330,135,000452,238,000631,204,000797,826,000936,407,000
Net income
263m
+10.44%
-3,752,000-4,891,000-4,891,000896,0001,874,00025,126,00040,712,00046,210,00035,104,00045,554,00089,399,000167,584,000238,016,000262,865,000
CFO
479m
+12.01%
-3,349,0001,080,00013,505,00024,504,00040,508,00056,432,00076,650,000102,775,000139,514,000182,994,000231,463,000327,695,000427,548,000478,917,000
Dividend
Jun 30, 20250.43 USD/sh
Earnings
Jul 15, 2025

Profile

Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
URL
https://www.rexfordindustrial.com/
IPO date
Jul 19, 2013
Employees
223
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
936,407
17.37%
797,826
26.40%
631,204
39.57%
Cost of revenue
292,413
259,506
214,767
Unusual Expense (Income)
NOPBT
643,994
538,320
416,437
NOPBT Margin
68.77%
67.47%
65.98%
Operating Taxes
48,496
Tax Rate
11.65%
NOPAT
643,994
538,320
367,941
Net income
262,865
10.44%
238,016
42.03%
167,584
87.46%
Dividends
(9,258)
(311,446)
(222,866)
Dividend yield
0.11%
2.73%
2.39%
Proceeds from repurchase of equity
647,390
1,273,818
1,807,075
BB yield
-7.67%
-11.18%
-19.34%
Debt
Debt current
3,493,435
2,083,765
Long-term debt
147,473
2,373,475
2,083,765
Deferred revenue
20,712
Other long-term liabilities
428,804
147,561
219,319
Net debt
3,584,937
2,340,031
4,119,322
Cash flow
Cash from operating activities
478,917
427,548
327,695
CAPEX
(373,392)
(266,564)
(135,095)
Cash from investing activities
(1,835,974)
(1,676,446)
(2,449,210)
Cash from financing activities
1,379,584
1,245,556
2,114,303
FCF
(1,731,018)
4,476,439
(1,499,444)
Balance
Cash
55,971
33,444
36,786
Long term investments
11,422
Excess cash
9,151
16,648
Stockholders' equity
483,351
203,124
689,699
Invested Capital
12,639,067
8,556,354
11,166,871
ROIC
6.08%
5.46%
4.13%
ROCE
5.09%
6.29%
3.73%
EV
Common stock shares outstanding
218,467
203,111
170,978
Price
38.66
-31.09%
56.10
2.67%
54.64
-32.63%
Market cap
8,445,934
-25.88%
11,394,527
21.97%
9,342,253
-17.77%
EV
12,505,223
14,267,222
13,983,655
EBITDA
891,588
752,948
582,022
EV/EBITDA
14.03
18.95
24.03
Interest
98,596
61,400
48,496
Interest/NOPBT
15.31%
11.41%
11.65%