Loading...
XNYSREXR
Market cap8.56bUSD
Jan 07, Last price  
38.48USD
1D
-0.70%
1Q
-18.16%
Jan 2017
65.93%
IPO
174.86%
Name

Rexford Industrial Realty Inc

Chart & Performance

D1W1MN
XNYS:REXR chart
P/E
35.95
P/S
10.73
EPS
1.07
Div Yield, %
3.64%
Shrs. gr., 5y
18.39%
Rev. gr., 5y
30.29%
Revenues
798m
+26.40%
27,739,00034,068,00044,365,00066,581,00093,900,000126,192,000161,355,000212,494,000267,213,000330,135,000452,238,000631,204,000797,826,000
Net income
238m
+42.03%
-3,752,000-4,891,000-4,891,000896,0001,874,00025,126,00040,712,00046,210,00035,104,00045,554,00089,399,000167,584,000238,016,000
CFO
428m
+30.47%
-3,349,0001,080,00013,505,00024,504,00040,508,00056,432,00076,650,000102,775,000139,514,000182,994,000231,463,000327,695,000427,548,000
Dividend
Dec 31, 20240.42 USD/sh
Earnings
Feb 04, 2025

Profile

Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
IPO date
Jul 19, 2013
Employees
223
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
797,826
26.40%
631,204
39.57%
Cost of revenue
259,506
214,767
Unusual Expense (Income)
NOPBT
538,320
416,437
NOPBT Margin
67.47%
65.98%
Operating Taxes
48,496
Tax Rate
11.65%
NOPAT
538,320
367,941
Net income
238,016
42.03%
167,584
87.46%
Dividends
(311,446)
(222,866)
Dividend yield
2.73%
2.39%
Proceeds from repurchase of equity
1,273,818
1,807,075
BB yield
-11.18%
-19.34%
Debt
Debt current
2,083,765
Long-term debt
2,373,475
2,083,765
Deferred revenue
20,712
Other long-term liabilities
147,561
219,319
Net debt
2,340,031
4,119,322
Cash flow
Cash from operating activities
427,548
327,695
CAPEX
(266,564)
(135,095)
Cash from investing activities
(1,676,446)
(2,449,210)
Cash from financing activities
1,245,556
2,114,303
FCF
4,476,439
(1,499,444)
Balance
Cash
33,444
36,786
Long term investments
11,422
Excess cash
16,648
Stockholders' equity
203,124
689,699
Invested Capital
8,556,354
11,166,871
ROIC
5.46%
4.13%
ROCE
6.29%
3.73%
EV
Common stock shares outstanding
203,111
170,978
Price
56.10
2.67%
54.64
-32.63%
Market cap
11,394,527
21.97%
9,342,253
-17.77%
EV
14,267,222
13,983,655
EBITDA
752,948
582,022
EV/EBITDA
18.95
24.03
Interest
61,400
48,496
Interest/NOPBT
11.41%
11.65%