XNYSREXR
Market cap8.56bUSD
Jan 07, Last price
38.48USD
1D
-0.70%
1Q
-18.16%
Jan 2017
65.93%
IPO
174.86%
Name
Rexford Industrial Realty Inc
Chart & Performance
Profile
Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
IPO date
Jul 19, 2013
Employees
223
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 797,826 26.40% | 631,204 39.57% | |||||||
Cost of revenue | 259,506 | 214,767 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 538,320 | 416,437 | |||||||
NOPBT Margin | 67.47% | 65.98% | |||||||
Operating Taxes | 48,496 | ||||||||
Tax Rate | 11.65% | ||||||||
NOPAT | 538,320 | 367,941 | |||||||
Net income | 238,016 42.03% | 167,584 87.46% | |||||||
Dividends | (311,446) | (222,866) | |||||||
Dividend yield | 2.73% | 2.39% | |||||||
Proceeds from repurchase of equity | 1,273,818 | 1,807,075 | |||||||
BB yield | -11.18% | -19.34% | |||||||
Debt | |||||||||
Debt current | 2,083,765 | ||||||||
Long-term debt | 2,373,475 | 2,083,765 | |||||||
Deferred revenue | 20,712 | ||||||||
Other long-term liabilities | 147,561 | 219,319 | |||||||
Net debt | 2,340,031 | 4,119,322 | |||||||
Cash flow | |||||||||
Cash from operating activities | 427,548 | 327,695 | |||||||
CAPEX | (266,564) | (135,095) | |||||||
Cash from investing activities | (1,676,446) | (2,449,210) | |||||||
Cash from financing activities | 1,245,556 | 2,114,303 | |||||||
FCF | 4,476,439 | (1,499,444) | |||||||
Balance | |||||||||
Cash | 33,444 | 36,786 | |||||||
Long term investments | 11,422 | ||||||||
Excess cash | 16,648 | ||||||||
Stockholders' equity | 203,124 | 689,699 | |||||||
Invested Capital | 8,556,354 | 11,166,871 | |||||||
ROIC | 5.46% | 4.13% | |||||||
ROCE | 6.29% | 3.73% | |||||||
EV | |||||||||
Common stock shares outstanding | 203,111 | 170,978 | |||||||
Price | 56.10 2.67% | 54.64 -32.63% | |||||||
Market cap | 11,394,527 21.97% | 9,342,253 -17.77% | |||||||
EV | 14,267,222 | 13,983,655 | |||||||
EBITDA | 752,948 | 582,022 | |||||||
EV/EBITDA | 18.95 | 24.03 | |||||||
Interest | 61,400 | 48,496 | |||||||
Interest/NOPBT | 11.41% | 11.65% |