XNYSRCpC
Market cap1.25bUSD
Dec 26, Last price
17.98USD
1D
-0.48%
1Q
-8.08%
IPO
-27.58%
Name
Ready Capital Corp
Profile
Ready Capital Corporation operates as a real estate finance company in the United States. The company acquires, originates, manages, services, and finances small to medium balance commercial (SBC) loans, small business administration (SBA) loans, residential mortgage loans, and mortgage backed securities collateralized primarily by SBC loans, or other real estate-related investments. It operates through three segments: SBC Lending and Acquisitions; Small Business Lending; and Residential Mortgage Banking. The SBC Lending and Acquisitions segment, through its subsidiary, ReadyCap Commercial, LLC, originate SBC loans secured by stabilized or transitional investor properties using various loan origination channels. The Small Business Lending segment, through its subsidiary, ReadyCap Lending, LLC, acquires, originates, and services owner-occupied loans guaranteed by the SBA under its SBA Section 7(a) Program. The Residential Mortgage Banking segment, through its subsidiary, GMFS, LLC, originates residential mortgage loans. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Sutherland Asset Management Corporation and changed its name to Ready Capital Corporation in September 2018. Ready Capital Corporation was founded in 2007 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,145,408 148.87% | 460,247 20.05% | 383,373 41.92% | |||||||
Cost of revenue | 155,860 | 197,601 | 187,840 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 989,548 | 262,646 | 195,533 | |||||||
NOPBT Margin | 86.39% | 57.07% | 51.00% | |||||||
Operating Taxes | 7,174 | 29,733 | 29,083 | |||||||
Tax Rate | 0.72% | 11.32% | 14.87% | |||||||
NOPAT | 982,374 | 232,913 | 166,450 | |||||||
Net income | 339,451 74.74% | 194,263 23.15% | 157,744 251.56% | |||||||
Dividends | (215,089) | (187,832) | (111,924) | |||||||
Dividend yield | 14.12% | 14.39% | 10.43% | |||||||
Proceeds from repurchase of equity | (18,000) | 86,521 | 55,676 | |||||||
BB yield | 1.18% | -6.63% | -5.19% | |||||||
Debt | ||||||||||
Debt current | 149,923 | 457,752 | 471,883 | |||||||
Long-term debt | 7,102,382 | 9,191,368 | 6,977,221 | |||||||
Deferred revenue | 9,722,382 | 286 | ||||||||
Other long-term liabilities | 11,269 | (9,678,227) | (6,986,491) | |||||||
Net debt | 52,425 | 9,213,450 | 6,978,929 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 54,063 | 359,148 | (34,441) | |||||||
CAPEX | (3,704,808) | |||||||||
Cash from investing activities | 1,019,444 | (1,556,428) | (1,718,405) | |||||||
Cash from financing activities | (1,133,307) | 1,170,979 | 1,875,692 | |||||||
FCF | 970,093 | 360,533 | 384,195 | |||||||
Balance | ||||||||||
Cash | 138,532 | 281,682 | 229,531 | |||||||
Long term investments | 7,061,348 | 153,988 | 240,644 | |||||||
Excess cash | 7,142,610 | 412,658 | 451,006 | |||||||
Stockholders' equity | 324,773 | 214,521 | 118,745 | |||||||
Invested Capital | 11,921,240 | 11,375,571 | 9,875,183 | |||||||
ROIC | 8.43% | 2.19% | 2.11% | |||||||
ROCE | 8.08% | 2.26% | 1.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 148,567 | 117,194 | 68,661 | |||||||
Price | 10.25 -7.99% | 11.14 -28.73% | 15.63 25.54% | |||||||
Market cap | 1,522,812 16.64% | 1,305,541 21.65% | 1,073,170 60.17% | |||||||
EV | 1,793,440 | 10,737,876 | 8,167,971 | |||||||
EBITDA | 989,548 | 287,716 | 211,542 | |||||||
EV/EBITDA | 1.81 | 37.32 | 38.61 | |||||||
Interest | 716,468 | 400,774 | 213,561 | |||||||
Interest/NOPBT | 72.40% | 152.59% | 109.22% |