Loading...
XNYSRCI
Market cap16bUSD
Dec 23, Last price  
30.55USD
1D
-0.65%
1Q
-24.74%
Jan 2017
-20.81%
Name

Rogers Communications Inc

Chart & Performance

D1W1MN
XNYS:RCI chart
P/E
26.23
P/S
1.15
EPS
1.67
Div Yield, %
6.20%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
5.04%
Revenues
19.31b
+25.41%
5,608,249,3407,482,153,7398,838,000,00010,123,150,26311,335,000,00011,731,000,00012,186,000,00012,428,000,00012,486,000,00012,706,000,00012,850,000,00013,414,000,00013,702,000,00014,143,000,00015,096,000,00015,073,000,00013,916,000,00014,655,000,00015,396,000,00019,308,000,000
Net income
849m
-49.46%
-13,218,143-44,657,518622,000,000636,607,4091,002,000,0001,478,000,0001,528,000,0001,563,000,0001,700,000,0001,669,000,0001,341,000,0001,381,000,000835,000,0001,711,000,0002,059,000,0002,043,000,0001,592,000,0001,558,000,0001,680,000,000849,000,000
CFO
5.22b
+16.20%
1,275,928,7261,227,406,6752,461,000,0002,824,510,8753,522,000,0003,790,000,0003,620,000,0003,791,000,0003,421,000,0003,990,000,0003,698,000,0003,747,000,0003,957,000,0003,938,000,0004,288,000,0004,526,000,0004,321,000,0004,161,000,0004,493,000,0005,221,000,000
Dividend
Sep 09, 20240.368 USD/sh
Earnings
Jan 30, 2025

Profile

Rogers Communications Inc. operates as a communications and media company in Canada. It operates through three segments: Wireless, Cable, and Media. The company offers mobile Internet access, wireless voice and enhanced voice, device and accessory financing, wireless home phone, device protection, e-mail, global voice and data roaming, bridging landline, machine-to-machine and Internet of Things solutions, and advanced wireless solutions for businesses, as well as device delivery services; and postpaid and prepaid services under the Rogers, Fido, and chatr brands to approximately 11.3 million subscribers. It also provides Internet and WiFi services; smart home monitoring services, such as monitoring, security, automation, energy efficiency, and smart control through a smartphone app. In addition, the company offers local and network TV; on-demand television; cloud-based digital video recorders; voice-activated remote controls, and integrated apps; personal video recorders; linear and time-shifted programming; digital specialty channels; 4K television programming; and televised content on smartphones, tablets, and personal computers, as well as operates Ignite TV and Ignite TV app. Further, it provides residential and small business local telephony services; calling features, such as voicemail, call waiting, and long distance; voice, data networking, Internet protocol, and Ethernet services; private networking, Internet, IP voice, and cloud solutions; optical wave and multi-protocol label switching services; IT and network technologies; and cable access network services. The company also owns Toronto Blue Jays and the Rogers Centre event venue; and operates Sportsnet ONE, Sportsnet 360, Sportsnet World, Citytv, OMNI, FX (Canada), FXX (Canada), and OLN television networks, as well as 55 AM and FM radio stations. The company was founded in 1960 and is headquartered in Toronto, Canada.
URL
https://investors.rogers.com/
IPO date
Mar 17, 1980
Employees
22,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,308,000
25.41%
15,396,000
5.06%
14,655,000
5.31%
Cost of revenue
10,727,000
9,003,000
10,949,000
Unusual Expense (Income)
NOPBT
8,581,000
6,393,000
3,706,000
NOPBT Margin
44.44%
41.52%
25.29%
Operating Taxes
517,000
609,000
569,000
Tax Rate
6.02%
9.53%
15.35%
NOPAT
8,064,000
5,784,000
3,137,000
Net income
849,000
-49.46%
1,680,000
7.83%
1,558,000
-2.14%
Dividends
(960,000)
(1,010,000)
(1,010,000)
Dividend yield
2.95%
3.07%
3.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,354,000
5,175,000
4,087,000
Long-term debt
44,437,000
33,599,000
20,715,000
Deferred revenue
271,000
61,000
52,000
Other long-term liabilities
7,945,000
730,000
563,000
Net debt
46,313,000
36,223,000
21,594,000
Cash flow
Cash from operating activities
5,221,000
4,493,000
4,161,000
CAPEX
(4,116,000)
(3,122,000)
(2,842,000)
Cash from investing activities
(20,200,000)
(3,263,000)
(6,133,000)
Cash from financing activities
2,479,000
11,355,000
203,000
FCF
(1,300,000)
4,418,000
2,774,000
Balance
Cash
880,000
463,000
715,000
Long term investments
598,000
2,088,000
2,493,000
Excess cash
512,600
1,781,200
2,475,250
Stockholders' equity
10,440,000
10,092,000
10,532,000
Invested Capital
63,341,400
45,847,800
31,401,750
ROIC
14.77%
14.97%
10.68%
ROCE
13.44%
12.47%
9.93%
EV
Common stock shares outstanding
524,000
506,000
506,000
Price
62.19
-4.32%
65.00
5.37%
61.69
0.31%
Market cap
32,587,560
-0.92%
32,890,000
5.37%
31,215,140
0.31%
EV
78,900,560
69,113,000
52,809,140
EBITDA
12,772,000
9,030,000
6,359,000
EV/EBITDA
6.18
7.65
8.30
Interest
2,054,000
1,170,000
816,000
Interest/NOPBT
23.94%
18.30%
22.02%