Loading...
XNYS
RCI
Market cap14bUSD
Apr 04, Last price  
25.82USD
1D
-0.96%
1Q
-16.28%
Jan 2017
-33.07%
Name

Rogers Communications Inc

Chart & Performance

D1W1MN
XNYS:RCI chart
No data to show
P/E
10.84
P/S
0.91
EPS
3.40
Div Yield, %
4.27%
Shrs. gr., 5y
0.84%
Rev. gr., 5y
6.45%
Revenues
20.60b
+6.71%
7,482,153,7398,838,000,00010,123,150,26311,335,000,00011,731,000,00012,186,000,00012,428,000,00012,486,000,00012,706,000,00012,850,000,00013,414,000,00013,702,000,00014,143,000,00015,096,000,00015,073,000,00013,916,000,00014,655,000,00015,396,000,00019,308,000,00020,604,000,000
Net income
1.73b
+104.24%
-44,657,518622,000,000636,607,4091,002,000,0001,478,000,0001,528,000,0001,563,000,0001,700,000,0001,669,000,0001,341,000,0001,381,000,000835,000,0001,711,000,0002,059,000,0002,043,000,0001,592,000,0001,558,000,0001,680,000,000849,000,0001,734,000,000
CFO
5.68b
+8.79%
1,227,406,6752,461,000,0002,824,510,8753,522,000,0003,790,000,0003,620,000,0003,791,000,0003,421,000,0003,990,000,0003,698,000,0003,747,000,0003,957,000,0003,938,000,0004,288,000,0004,526,000,0004,321,000,0004,161,000,0004,493,000,0005,221,000,0005,680,000,000
Dividend
Sep 09, 20240.368 USD/sh
Earnings
Apr 22, 2025

Profile

Rogers Communications Inc. operates as a communications and media company in Canada. It operates through three segments: Wireless, Cable, and Media. The company offers mobile Internet access, wireless voice and enhanced voice, device and accessory financing, wireless home phone, device protection, e-mail, global voice and data roaming, bridging landline, machine-to-machine and Internet of Things solutions, and advanced wireless solutions for businesses, as well as device delivery services; and postpaid and prepaid services under the Rogers, Fido, and chatr brands to approximately 11.3 million subscribers. It also provides Internet and WiFi services; smart home monitoring services, such as monitoring, security, automation, energy efficiency, and smart control through a smartphone app. In addition, the company offers local and network TV; on-demand television; cloud-based digital video recorders; voice-activated remote controls, and integrated apps; personal video recorders; linear and time-shifted programming; digital specialty channels; 4K television programming; and televised content on smartphones, tablets, and personal computers, as well as operates Ignite TV and Ignite TV app. Further, it provides residential and small business local telephony services; calling features, such as voicemail, call waiting, and long distance; voice, data networking, Internet protocol, and Ethernet services; private networking, Internet, IP voice, and cloud solutions; optical wave and multi-protocol label switching services; IT and network technologies; and cable access network services. The company also owns Toronto Blue Jays and the Rogers Centre event venue; and operates Sportsnet ONE, Sportsnet 360, Sportsnet World, Citytv, OMNI, FX (Canada), FXX (Canada), and OLN television networks, as well as 55 AM and FM radio stations. The company was founded in 1960 and is headquartered in Toronto, Canada.
URL
https://investors.rogers.com/
IPO date
Mar 17, 1980
Employees
22,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,604,000
6.71%
19,308,000
25.41%
15,396,000
5.06%
Cost of revenue
10,987,000
10,727,000
9,003,000
Unusual Expense (Income)
NOPBT
9,617,000
8,581,000
6,393,000
NOPBT Margin
46.68%
44.44%
41.52%
Operating Taxes
572,000
517,000
609,000
Tax Rate
5.95%
6.02%
9.53%
NOPAT
9,045,000
8,064,000
5,784,000
Net income
1,734,000
104.24%
849,000
-49.46%
1,680,000
7.83%
Dividends
(739,000)
(960,000)
(1,010,000)
Dividend yield
2.91%
2.95%
3.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,242,000
3,354,000
5,175,000
Long-term debt
43,169,000
44,437,000
33,599,000
Deferred revenue
282,000
271,000
61,000
Other long-term liabilities
1,445,000
7,945,000
730,000
Net debt
48,898,000
46,313,000
36,223,000
Cash flow
Cash from operating activities
5,680,000
5,221,000
4,493,000
CAPEX
(4,172,000)
(4,116,000)
(3,122,000)
Cash from investing activities
(4,455,000)
(20,200,000)
(3,263,000)
Cash from financing activities
(1,127,000)
2,479,000
11,355,000
FCF
7,697,000
(1,300,000)
4,418,000
Balance
Cash
898,000
880,000
463,000
Long term investments
615,000
598,000
2,088,000
Excess cash
482,800
512,600
1,781,200
Stockholders' equity
10,403,000
10,440,000
10,092,000
Invested Capital
59,280,200
63,341,400
45,847,800
ROIC
14.75%
14.77%
14.97%
ROCE
14.56%
13.44%
12.47%
EV
Common stock shares outstanding
535,000
524,000
506,000
Price
47.41
-23.77%
62.19
-4.32%
65.00
5.37%
Market cap
25,364,350
-22.17%
32,587,560
-0.92%
32,890,000
5.37%
EV
74,262,350
78,900,560
69,113,000
EBITDA
14,296,000
12,772,000
9,030,000
EV/EBITDA
5.19
6.18
7.65
Interest
2,123,000
2,054,000
1,170,000
Interest/NOPBT
22.08%
23.94%
18.30%