XNYSRBOT
Market cap91mUSD
Jan 17, Last price
15.46USD
1D
8.42%
1Q
99.74%
IPO
58.56%
Name
Vicarious Surgical Inc
Chart & Performance
Profile
D8 Holdings Corp. does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2020 and is based in Central, Hong Kong.
IPO date
Sep 04, 2020
Employees
158
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 82,520 | 82,018 | |||
Unusual Expense (Income) | |||||
NOPBT | (82,520) | (82,018) | |||
NOPBT Margin | |||||
Operating Taxes | (84,000) | ||||
Tax Rate | |||||
NOPAT | (82,520) | 1,982 | |||
Net income | (71,071) -179.71% | 89,157 -1,366.25% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 47,245 | 10,000 | |||
BB yield | -2,647.25% | -116.57% | |||
Debt | |||||
Debt current | 1,047 | 854 | |||
Long-term debt | 28,617 | 30,502 | |||
Deferred revenue | |||||
Other long-term liabilities | 830 | 6,021 | |||
Net debt | (68,513) | (85,788) | |||
Cash flow | |||||
Cash from operating activities | (62,305) | (61,211) | |||
CAPEX | (1,670) | (5,352) | |||
Cash from investing activities | (45,783) | (5,352) | |||
Cash from financing activities | 44,702 | 9,145 | |||
FCF | (81,522) | (14,619) | |||
Balance | |||||
Cash | 98,177 | 116,208 | |||
Long term investments | 936 | ||||
Excess cash | 98,177 | 117,144 | |||
Stockholders' equity | (132,685) | (61,628) | |||
Invested Capital | 246,316 | 194,380 | |||
ROIC | 0.97% | ||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 4,867 | 4,247 | |||
Price | 0.37 -81.85% | 2.02 -80.98% | |||
Market cap | 1,785 -79.20% | 8,578 -74.91% | |||
EV | (66,728) | (77,210) | |||
EBITDA | (80,666) | (80,907) | |||
EV/EBITDA | 0.83 | 0.95 | |||
Interest | 25 | 200 | |||
Interest/NOPBT |