XNYSRAMP
Market cap1.91bUSD
Jan 10, Last price
29.33USD
1D
-3.04%
1Q
20.11%
Jan 2017
9.44%
Name
Liveramp Holdings Inc
Chart & Performance
Profile
LiveRamp Holdings, Inc., a technology company, provides enterprise data connectivity platform solutions in the United States, Europe, and the Asia-Pacific. The company offers RampID, a true people-based identifier; Safe Haven, an enterprise data enablement platform; LiveRamp Data Marketplace, a solution that seamlessly connects data owners' audience data across the marketing ecosystem; and AbiliTec, an offline identity resolution platform. It serves financial, insurance and investment services, retail, automotive, telecommunications, high tech, consumer packaged goods, healthcare, travel, entertainment, non-profit, and government industries. The company was formerly known as Acxiom Holdings, Inc. and changed its name to LiveRamp Holdings, Inc. in October 2018. LiveRamp Holdings, Inc. was incorporated in 2018 and is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 659,661 10.57% | 596,583 12.85% | 528,657 19.33% | |||||||
Cost of revenue | 636,549 | 687,067 | 592,716 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23,112 | (90,484) | (64,059) | |||||||
NOPBT Margin | 3.50% | |||||||||
Operating Taxes | 24,270 | 5,252 | (1,242) | |||||||
Tax Rate | 105.01% | |||||||||
NOPAT | (1,158) | (95,736) | (62,817) | |||||||
Net income | 11,881 -109.57% | (124,106) 266.82% | (33,833) -62.52% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (53,280) | (146,010) | (66,981) | |||||||
BB yield | 2.27% | 10.03% | 2.63% | |||||||
Debt | ||||||||||
Debt current | 10,125 | 9,929 | 8,984 | |||||||
Long-term debt | 74,319 | 84,415 | 113,466 | |||||||
Deferred revenue | (298) | |||||||||
Other long-term liabilities | 33,635 | 34,555 | 33,869 | |||||||
Net debt | (287,168) | (404,511) | (483,412) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 107,446 | 39,845 | 78,077 | |||||||
CAPEX | (4,255) | (4,696) | (4,499) | |||||||
Cash from investing activities | (173,680) | (28,999) | 7,578 | |||||||
Cash from financing activities | (59,115) | (146,010) | (66,981) | |||||||
FCF | 19,386 | (132,501) | (5,194) | |||||||
Balance | ||||||||||
Cash | 368,912 | 497,255 | 600,162 | |||||||
Long term investments | 2,700 | 1,600 | 5,700 | |||||||
Excess cash | 338,629 | 469,026 | 579,429 | |||||||
Stockholders' equity | 1,333,730 | 1,322,194 | 1,441,707 | |||||||
Invested Capital | 686,363 | 538,479 | 548,371 | |||||||
ROIC | ||||||||||
ROCE | 2.25% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 67,918 | 66,352 | 68,211 | |||||||
Price | 34.50 57.32% | 21.93 -41.35% | 37.39 -27.93% | |||||||
Market cap | 2,343,171 61.03% | 1,455,099 -42.95% | 2,550,409 -25.86% | |||||||
EV | 2,056,003 | 1,050,588 | 2,066,997 | |||||||
EBITDA | 34,620 | (69,697) | (39,811) | |||||||
EV/EBITDA | 59.39 | |||||||||
Interest | 28,984 | |||||||||
Interest/NOPBT |