Loading...
XNYS
QSR
Market cap20bUSD
Apr 04, Last price  
63.58USD
1D
-6.25%
1Q
-2.09%
Jan 2017
33.40%
IPO
73.20%
Name

Restaurant Brands International Inc

Chart & Performance

D1W1MN
XNYS:QSR chart
No data to show
P/E
20.24
P/S
2.46
EPS
3.14
Div Yield, %
2.74%
Shrs. gr., 5y
-0.65%
Rev. gr., 5y
8.45%
Revenues
8.41b
+19.71%
1,970,900,0001,146,300,0001,198,800,0004,052,200,0004,145,800,0004,576,100,0005,357,000,0005,603,000,0004,968,000,0005,739,000,0006,505,000,0007,022,000,0008,406,000,000
Net income
1.02b
-14.20%
117,700,000233,700,000161,400,000375,100,000615,600,000648,800,000612,000,0001,111,000,000750,000,0001,253,000,0001,482,000,0001,190,000,0001,021,000,000
CFO
1.50b
+13.61%
224,400,000325,200,000259,300,0001,204,800,0001,269,000,0001,382,000,0001,165,000,0001,476,000,000921,000,0001,726,000,0001,490,000,0001,323,000,0001,503,000,000
Dividend
Sep 20, 20240.58 USD/sh
Earnings
Apr 28, 2025

Profile

Restaurant Brands International Inc. operates as quick service restaurant company in Canada and internationally. It operates through four segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). The company owns and franchises TH chain of donut/coffee/tea restaurants that offer blend coffee, tea, and espresso-based hot and cold specialty drinks; and fresh baked goods, including donuts, Timbits, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, wraps, soups, and others. It is also involved in owning and franchising BK, a fast food hamburger restaurant chain, which offers flame-grilled hamburgers, chicken and other specialty sandwiches, french fries, soft drinks, and other food items; and PLK quick service restaurants that provide Louisiana style fried chicken, chicken tenders, fried shrimp and other seafood, red beans and rice, and other regional items. In addition, the company owns and franchises FHS restaurants quick service restaurants that offer subs, soft drinks, and local specialties. As of February 15, 2022, the company had approximately 29,000 restaurants in 100 countries under the Tim Hortons, Burger King, Popeyes, And Firehouse Subs brands. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Toronto, Canada.
URL
https://www.rbi.com/
IPO date
Dec 10, 2014
Employees
6,400
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,406,000
19.71%
7,022,000
7.95%
6,505,000
13.35%
Cost of revenue
6,115,000
4,867,000
4,443,000
Unusual Expense (Income)
NOPBT
2,291,000
2,155,000
2,062,000
NOPBT Margin
27.25%
30.69%
31.70%
Operating Taxes
364,000
(265,000)
(117,000)
Tax Rate
15.89%
NOPAT
1,927,000
2,420,000
2,179,000
Net income
1,021,000
-14.20%
1,190,000
-19.70%
1,482,000
18.28%
Dividends
(1,029,000)
(990,000)
(932,526)
Dividend yield
3.48%
2.78%
3.17%
Proceeds from repurchase of equity
(500,000)
(277,021)
BB yield
1.40%
0.94%
Debt
Debt current
222,000
248,000
127,000
Long-term debt
3,540,000
15,827,000
15,515,000
Deferred revenue
571,000
584,000
Other long-term liabilities
13,876,000
2,250,000
288,000
Net debt
2,428,000
14,936,000
13,857,275
Cash flow
Cash from operating activities
1,503,000
1,323,000
1,490,000
CAPEX
(201,000)
(120,000)
(100,000)
Cash from investing activities
(660,000)
11,000
(64,000)
Cash from financing activities
(625,000)
(1,374,000)
(1,307,000)
FCF
913,000
2,378,000
2,312,000
Balance
Cash
1,334,000
1,139,000
1,178,000
Long term investments
606,725
Excess cash
913,700
787,900
1,459,475
Stockholders' equity
4,843,000
4,730,000
4,268,000
Invested Capital
20,368,300
20,707,100
17,794,525
ROIC
9.38%
12.57%
11.54%
ROCE
10.19%
10.03%
10.03%
EV
Common stock shares outstanding
454,000
456,000
455,000
Price
65.18
-16.57%
78.13
20.81%
64.67
6.58%
Market cap
29,591,720
-16.94%
35,627,280
21.08%
29,424,850
4.51%
EV
33,752,720
52,427,280
45,051,125
EBITDA
2,555,000
2,346,000
2,252,000
EV/EBITDA
13.21
22.35
20.00
Interest
577,000
595,000
533,000
Interest/NOPBT
25.19%
27.61%
25.85%