Loading...
XNYSQSR
Market cap21bUSD
Dec 23, Last price  
66.20USD
1D
-0.85%
1Q
-6.29%
Jan 2017
38.90%
IPO
80.33%
Name

Restaurant Brands International Inc

Chart & Performance

D1W1MN
XNYS:QSR chart
P/E
18.01
P/S
3.05
EPS
3.68
Div Yield, %
4.62%
Shrs. gr., 5y
-0.73%
Rev. gr., 5y
5.56%
Revenues
7.02b
+7.95%
1,970,900,0001,146,300,0001,198,800,0004,052,200,0004,145,800,0004,576,100,0005,357,000,0005,603,000,0004,968,000,0005,739,000,0006,505,000,0007,022,000,000
Net income
1.19b
-19.70%
117,700,000233,700,000161,400,000375,100,000615,600,000648,800,000612,000,0001,111,000,000750,000,0001,253,000,0001,482,000,0001,190,000,000
CFO
1.32b
-11.21%
224,400,000325,200,000259,300,0001,204,800,0001,269,000,0001,382,000,0001,165,000,0001,476,000,000921,000,0001,726,000,0001,490,000,0001,323,000,000
Dividend
Sep 20, 20240.58 USD/sh
Earnings
Feb 11, 2025

Profile

Restaurant Brands International Inc. operates as quick service restaurant company in Canada and internationally. It operates through four segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). The company owns and franchises TH chain of donut/coffee/tea restaurants that offer blend coffee, tea, and espresso-based hot and cold specialty drinks; and fresh baked goods, including donuts, Timbits, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, wraps, soups, and others. It is also involved in owning and franchising BK, a fast food hamburger restaurant chain, which offers flame-grilled hamburgers, chicken and other specialty sandwiches, french fries, soft drinks, and other food items; and PLK quick service restaurants that provide Louisiana style fried chicken, chicken tenders, fried shrimp and other seafood, red beans and rice, and other regional items. In addition, the company owns and franchises FHS restaurants quick service restaurants that offer subs, soft drinks, and local specialties. As of February 15, 2022, the company had approximately 29,000 restaurants in 100 countries under the Tim Hortons, Burger King, Popeyes, And Firehouse Subs brands. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Toronto, Canada.
URL
https://www.rbi.com/
IPO date
Dec 10, 2014
Employees
6,400
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,022,000
7.95%
6,505,000
13.35%
5,739,000
15.52%
Cost of revenue
4,867,000
4,443,000
3,795,000
Unusual Expense (Income)
NOPBT
2,155,000
2,062,000
1,944,000
NOPBT Margin
30.69%
31.70%
33.87%
Operating Taxes
(265,000)
(117,000)
110,000
Tax Rate
5.66%
NOPAT
2,420,000
2,179,000
1,834,000
Net income
1,190,000
-19.70%
1,482,000
18.28%
1,253,000
67.07%
Dividends
(990,000)
(932,526)
(965,430)
Dividend yield
2.78%
3.17%
3.43%
Proceeds from repurchase of equity
(500,000)
(277,021)
844,000
BB yield
1.40%
0.94%
-3.00%
Debt
Debt current
248,000
127,000
96,000
Long-term debt
15,827,000
15,515,000
15,722,000
Deferred revenue
584,000
568,000
Other long-term liabilities
2,250,000
288,000
1,254,000
Net debt
14,936,000
13,857,275
16,105,000
Cash flow
Cash from operating activities
1,323,000
1,490,000
1,726,000
CAPEX
(120,000)
(100,000)
(106,000)
Cash from investing activities
11,000
(64,000)
(1,103,000)
Cash from financing activities
(1,374,000)
(1,307,000)
(1,093,000)
FCF
2,378,000
2,312,000
1,852,000
Balance
Cash
1,139,000
1,178,000
1,087,000
Long term investments
606,725
(1,374,000)
Excess cash
787,900
1,459,475
Stockholders' equity
4,730,000
4,268,000
3,853,000
Invested Capital
20,707,100
17,794,525
19,984,000
ROIC
12.57%
11.54%
9.23%
ROCE
10.03%
10.03%
9.10%
EV
Common stock shares outstanding
456,000
455,000
464,000
Price
78.13
20.81%
64.67
6.58%
60.68
-0.70%
Market cap
35,627,280
21.08%
29,424,850
4.51%
28,155,520
-1.55%
EV
52,427,280
45,051,125
45,876,520
EBITDA
2,346,000
2,252,000
2,145,000
EV/EBITDA
22.35
20.00
21.39
Interest
595,000
533,000
505,000
Interest/NOPBT
27.61%
25.85%
25.98%