Loading...
XNYS
PSFE
Market cap712mUSD
May 22, Last price  
12.00USD
1D
2.13%
1Q
-37.60%
IPO
21.70%
Name

Paysafe Ltd

Chart & Performance

D1W1MN
P/E
32.13
P/S
0.42
EPS
0.37
Div Yield, %
Shrs. gr., 5y
0.35%
Rev. gr., 5y
3.75%
Revenues
1.70b
+6.48%
1,140,662,0001,418,140,0001,426,489,0001,487,013,0001,496,137,0001,601,138,0001,704,835,000
Net income
22m
P
-39,711,000-110,137,000-126,714,000-110,328,000-1,862,284,000-20,251,00022,160,000
CFO
254m
+8.45%
-27,290,000289,047,000409,109,000224,468,000924,078,000234,022,000253,804,000
Earnings
May 23, 2025

Profile

Paysafe Limited provides digital commerce solutions to online businesses, small and medium-sized business merchants, and consumers through its Paysafe Network worldwide. The company operates in two segments, US Acquiring and Digital Commerce. It provides PCI-compliant payment acceptance and transaction processing solutions for merchants and integrated service providers, including merchant acquiring, transaction processing, online solutions, fraud and risk management tools, data and analytics, and point of sale systems and merchant financing solutions under the Paysafe and Petroleum Card Services brands. The company also offers digital wallet solutions under the Skrill and NETELLER brands; and pay-by-bank solution under the Rapid Transfer brand. In addition, it provides eCash solutions, such as Paysafecash, a bill payment eCash solution that allow users to shop online and then pay offline in cash to finalize the transaction; paysafecard, a prepaid eCash solution; and paysafecard prepaid Mastercard that can be linked to a digital paysafecard account and used to make purchases. Further, it offers integrated and ecommerce solutions for online merchants and software-integrated merchants within integrated payment capabilities; online toolkit that allows merchants and integrated software vendor to build and scale their online commerce presence; and turn-key payments gateway solution that offers critical connectivity between merchant online sites and payment acceptance and transaction processing providers. Additionally, the company manages and provides various connections to card processing networks, acquiring banks, and transaction processors; and offers gateway connectivity,? shopping cart, tokenization and encryption, fraud and risk management, and support to payment alternatives, as well as provides integrations into eCommerce platforms and multiple alternative payment methods. Paysafe Limited is based in London, the United Kingdom.
IPO date
Oct 09, 2020
Employees
3,300
Domiciled in
GB
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,704,835
6.48%
1,601,138
7.02%
1,496,137
0.61%
Cost of revenue
715,762
935,889
621,402
Unusual Expense (Income)
NOPBT
989,073
665,249
874,735
NOPBT Margin
58.02%
41.55%
58.47%
Operating Taxes
(8,136)
40,840
(52,502)
Tax Rate
6.14%
NOPAT
997,209
624,409
927,237
Net income
22,160
-209.43%
(20,251)
-98.91%
(1,862,284)
1,587.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
(50,475)
(8,462)
(6,934)
BB yield
4.81%
1.08%
0.82%
Debt
Debt current
17,843
18,423
18,143
Long-term debt
2,432,157
2,533,802
2,701,048
Deferred revenue
Other long-term liabilities
3,994
11,409
17,011
Net debt
2,233,317
2,339,476
2,441,651
Cash flow
Cash from operating activities
253,804
234,022
924,078
CAPEX
(15,935)
(102,168)
(150,046)
Cash from investing activities
(108,380)
(135,237)
(575,594)
Cash from financing activities
(280,799)
(771,028)
(80,542)
FCF
943,835
622,606
1,317,576
Balance
Cash
216,683
202,322
260,219
Long term investments
10,427
17,321
Excess cash
131,441
132,692
202,733
Stockholders' equity
(2,277,272)
(2,282,699)
(2,276,789)
Invested Capital
5,567,301
5,704,450
5,823,437
ROIC
17.69%
10.83%
15.96%
ROCE
29.25%
18.83%
23.86%
EV
Common stock shares outstanding
61,374
61,434
60,520
Price
17.10
33.70%
12.79
-7.92%
13.89
255.24%
Market cap
1,049,502
33.57%
785,744
-6.53%
840,618
256.48%
EV
3,282,819
3,125,220
3,282,269
EBITDA
1,263,828
929,394
1,141,554
EV/EBITDA
2.60
3.36
2.88
Interest
140,805
151,148
126,628
Interest/NOPBT
14.24%
22.72%
14.48%