XNYSPSECpA
Market cap1.95bUSD
Dec 26, Last price
17.39USD
1D
-3.01%
1Q
-9.94%
Name
Prospect Capital Corp
Profile
Prospect Capital Corporation is a business development company. It specializes in middle market, mature, mezzanine finance, later stage, emerging growth, leveraged buyouts, refinancing, acquisitions, recapitalizations, turnaround, growth capital, development, capital expenditures and subordinated debt tranches of collateralized loan obligations, cash flow term loans, market place lending and bridge transactions. It also makes real estate investments particularly in multi-family residential real estate asset class. The fund makes secured debt, senior debt, senior and secured term loans, unitranche debt, first-lien and second lien, private debt, private equity, mezzanine debt, and equity investments in private and microcap public businesses. It focuses on both primary origination and secondary loans/portfolios and invests in situations like debt financings for private equity sponsors, acquisitions, dividend recapitalizations, growth financings, bridge loans, cash flow term loans, real estate financings/investments. It also focuses on investing in small-sized and medium-sized private companies rather than large public companies. The fund typically invests across all industry sectors, with a particular expertise in the energy and industrial sectors. It invests in aerospace and defense, chemicals, conglomerate services, consumer services, ecological, electronics, financial services, machinery, manufacturing, media, pharmaceuticals, retail, software, specialty minerals, textiles and leather, transportation, oil and gas production, coal production, materials, industrials, consumer discretionary, information technology, utilities, pipeline, storage, power generation and distribution, renewable and clean energy, oilfield services, healthcare, food and beverage, education, business services, and other select sectors. It prefers to invest in the United States and Canada. The fund seeks to invest between $10 million to $500 million per transaction in companies with EBITDA between $5 million and $150 million, sales value between $25 million and $500 million, and enterprise value between $5 million and $1000 million. It fund also co-invests for larger deals. The fund seeks control acquisitions by providing multiple levels of the capital structure. The fund focuses on sole, agented, club, or syndicated deals.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 770,312 -9.61% | 852,213 36.91% | 622,468 -38.80% | |||||||
Cost of revenue | (47,319) | 1,714,459 | 249,588 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 817,631 | (862,246) | 372,880 | |||||||
NOPBT Margin | 106.14% | 59.90% | ||||||||
Operating Taxes | 46,743 | (739,884) | ||||||||
Tax Rate | ||||||||||
NOPAT | 817,631 | (908,989) | 1,112,764 | |||||||
Net income | 262,834 -358.59% | (101,641) -107.69% | 1,322,468 37.21% | |||||||
Dividends | (360,288) | (299,143) | (270,295) | |||||||
Dividend yield | 10.42% | 4.67% | 3.34% | |||||||
Proceeds from repurchase of equity | 239,474 | 747,643 | 559,884 | |||||||
BB yield | -6.93% | -11.68% | -6.92% | |||||||
Debt | ||||||||||
Debt current | 214,192 | |||||||||
Long-term debt | 4,020,099 | 1,418,014 | 2,737,276 | |||||||
Deferred revenue | 2,710,987 | 3,544,300 | ||||||||
Other long-term liabilities | 242 | (2,737,276) | ||||||||
Net debt | (3,784,016) | (6,397,489) | (4,686,406) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 279,983 | (220,846) | (795,339) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (505,507) | (1,111,946) | ||||||||
Cash from financing activities | (289,757) | 281,128 | 767,093 | |||||||
FCF | 990,414 | (913,625) | 1,133,080 | |||||||
Balance | ||||||||||
Cash | 85,872 | 90,572 | 35,364 | |||||||
Long term investments | 7,718,243 | 7,724,931 | 7,602,510 | |||||||
Excess cash | 7,765,599 | 7,772,892 | 7,606,751 | |||||||
Stockholders' equity | 1,089,314 | 2,098,281 | 4,223,177 | |||||||
Invested Capital | 6,612,259 | 5,990,398 | 7,148,412 | |||||||
ROIC | 12.98% | 18.63% | ||||||||
ROCE | 10.62% | 4.76% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 625,277 | 398,515 | 433,792 | |||||||
Price | 5.53 -65.57% | 16.06 -13.93% | 18.66 122.41% | |||||||
Market cap | 3,457,780 -45.97% | 6,400,150 -20.93% | 8,094,554 149.96% | |||||||
EV | 1,259,952 | 3,909,877 | 7,494,212 | |||||||
EBITDA | 817,631 | (847,466) | 442,881 | |||||||
EV/EBITDA | 1.54 | 16.92 | ||||||||
Interest | 146,447 | 148,204 | 117,416 | |||||||
Interest/NOPBT | 17.91% | 31.49% |