Loading...
XNYSPSA
Market cap52bUSD
Dec 24, Last price  
300.80USD
1D
0.66%
1Q
-16.35%
Jan 2017
34.59%
Name

Public Storage

Chart & Performance

D1W1MN
XNYS:PSA chart
P/E
24.53
P/S
11.66
EPS
12.26
Div Yield, %
4.37%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
10.40%
Revenues
4.52b
+8.02%
927,976,0001,060,961,0001,381,655,0001,816,371,000136,202,0001,627,702,0001,646,722,0001,752,102,0001,826,729,0001,981,746,0002,195,404,0002,381,696,0002,560,549,0002,668,528,0002,754,280,0002,846,823,0002,915,068,0003,415,824,0004,182,163,0004,517,690,000
Net income
2.15b
-67.34%
366,213,000456,393,000314,026,000457,535,000935,176,000834,621,000672,038,000823,842,000939,258,0001,052,453,0001,144,204,0001,311,244,0001,453,576,0001,442,217,0001,711,031,0001,520,534,0001,357,213,0001,953,263,0006,577,824,0002,148,327,000
CFO
3.25b
+4.15%
647,443,000692,048,000791,700,0001,013,204,0001,059,255,0001,112,857,0001,093,221,0001,203,452,0001,285,659,0001,430,339,0001,606,758,0001,732,601,0001,945,336,0001,975,679,0002,061,503,0002,067,643,0002,042,902,0002,543,555,0003,117,141,0003,246,648,000
Dividend
Sep 13, 20243 USD/sh
Earnings
Feb 18, 2025

Profile

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities. At September 30, 2020, we had: (i) interests in 2,504 self-storage facilities located in 38 states with approximately 171 million net rentable square feet in the United States, (ii) an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR) which owned 239 self-storage facilities located in seven Western European nations with approximately 13 million net rentable square feet operated under the “Shurgard” brand and (iii) an approximate 42% common equity interest in PS Business Parks, Inc. (NYSE:PSB) which owned and operated approximately 28 million rentable square feet of commercial space at September 30, 2020. Our headquarters are located in Glendale, California.
URL
https://www.publicstorage.com/
IPO date
Oct 19, 1984
Employees
5,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,517,690
8.02%
4,182,163
22.43%
3,415,824
17.18%
Cost of revenue
1,243,329
1,185,189
1,030,255
Unusual Expense (Income)
NOPBT
3,274,361
2,996,974
2,385,569
NOPBT Margin
72.48%
71.66%
69.84%
Operating Taxes
10,821
(2,211,550)
329,243
Tax Rate
0.33%
13.80%
NOPAT
3,263,540
5,208,524
2,056,326
Net income
2,148,327
-67.34%
6,577,824
236.76%
1,953,263
43.92%
Dividends
(2,305,322)
(3,908,962)
(1,588,888)
Dividend yield
4.29%
7.91%
2.42%
Proceeds from repurchase of equity
18,444
(1,079,140)
BB yield
-0.04%
1.64%
Debt
Debt current
8,270
502,483
Long-term debt
13,453,277
11,220,826
11,575,279
Deferred revenue
7,385,506
7,957,370
Other long-term liabilities
(775,253)
(734,599)
Net debt
12,693,095
10,178,091
10,514,400
Cash flow
Cash from operating activities
3,246,648
3,117,141
2,543,555
CAPEX
(461,137)
(459,773)
(270,238)
Cash from investing activities
(3,538,502)
1,119,996
(5,563,511)
Cash from financing activities
(112,928)
(4,193,270)
3,498,141
FCF
(15,027,604)
5,614,413
1,579,130
Balance
Cash
370,002
775,253
734,599
Long term investments
390,180
275,752
828,763
Excess cash
534,298
841,897
1,392,571
Stockholders' equity
4,126,186
4,270,378
3,601,871
Invested Capital
18,675,926
22,814,253
23,231,500
ROIC
15.73%
22.62%
11.11%
ROCE
17.04%
17.58%
13.71%
EV
Common stock shares outstanding
176,143
176,280
175,568
Price
305.00
8.85%
280.19
-25.19%
374.56
62.20%
Market cap
53,723,615
8.77%
49,391,893
-24.89%
65,760,750
63.06%
EV
70,860,478
64,013,383
80,463,511
EBITDA
4,244,417
3,885,120
3,098,997
EV/EBITDA
16.69
16.48
25.96
Interest
201,132
136,319
90,774
Interest/NOPBT
6.14%
4.55%
3.81%