XNYSPRKS
Market cap3.53bUSD
Jan 10, Last price
55.24USD
1D
-3.53%
1Q
8.27%
Jan 2017
191.81%
IPO
64.80%
Name
SeaWorld Entertainment Inc
Chart & Performance
Profile
SeaWorld Entertainment, Inc., together with its subsidiaries, operates as a theme park and entertainment company in the United States. The company operates SeaWorld theme parks in Orlando, Florida; San Antonio, Texas; and San Diego, California, as well as Busch Gardens theme parks in Tampa, Florida, and Williamsburg, Virginia. It also operates water park attractions in Orlando, Florida; San Antonio, Texas; San Diego, California; Chula Vista, California; Tampa, Florida; and Williamsburg, Virginia. In addition, the company operates a reservations-only theme park in Orlando, Florida and a park in Langhorne, Pennsylvania. It operates a portfolio of twelve theme parks under the SeaWorld, Busch Gardens, Aquatica, Discovery Cove, Water Country USA, Adventure Island, and Sesame Place brands. The company was formerly known as SW Holdco, Inc. and changed its name to SeaWorld Entertainment, Inc. in December 2012. SeaWorld Entertainment, Inc. was founded in 1959 and is headquartered in Orlando, Florida.
IPO date
Apr 18, 2013
Employees
3,200
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,726,587 -0.27% | 1,731,237 15.13% | |||||||
Cost of revenue | 131,697 | 335,991 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,594,890 | 1,395,246 | |||||||
NOPBT Margin | 92.37% | 80.59% | |||||||
Operating Taxes | 78,911 | 98,883 | |||||||
Tax Rate | 4.95% | 7.09% | |||||||
NOPAT | 1,515,979 | 1,296,363 | |||||||
Net income | 234,196 -19.57% | 291,190 13.52% | |||||||
Dividends | (3,028) | ||||||||
Dividend yield | 0.08% | ||||||||
Proceeds from repurchase of equity | (17,861) | (690,595) | |||||||
BB yield | 0.52% | 18.36% | |||||||
Debt | |||||||||
Debt current | 15,380 | 15,387 | |||||||
Long-term debt | 2,322,018 | 2,333,238 | |||||||
Deferred revenue | 14,237 | ||||||||
Other long-term liabilities | 51,484 | 28,926 | |||||||
Net debt | 2,090,476 | 2,269,429 | |||||||
Cash flow | |||||||||
Cash from operating activities | 504,916 | 564,588 | |||||||
CAPEX | (304,836) | (200,705) | |||||||
Cash from investing activities | (305,607) | (200,705) | |||||||
Cash from financing activities | (34,707) | (726,049) | |||||||
FCF | 1,070,381 | 1,551,209 | |||||||
Balance | |||||||||
Cash | 246,922 | 79,196 | |||||||
Long term investments | |||||||||
Excess cash | 160,593 | ||||||||
Stockholders' equity | 411,066 | 790,433 | |||||||
Invested Capital | 1,903,969 | 1,832,057 | |||||||
ROIC | 81.15% | 63.17% | |||||||
ROCE | 71.54% | 72.34% | |||||||
EV | |||||||||
Common stock shares outstanding | 64,494 | 70,280 | |||||||
Price | 52.83 -1.27% | 53.51 -17.50% | |||||||
Market cap | 3,407,218 -9.40% | 3,760,683 -27.14% | |||||||
EV | 5,497,694 | 6,643,679 | |||||||
EBITDA | 1,749,098 | 1,547,866 | |||||||
EV/EBITDA | 3.14 | 4.29 | |||||||
Interest | 146,666 | 117,501 | |||||||
Interest/NOPBT | 9.20% | 8.42% |