XNYSPRA
Market cap775mUSD
Jan 08, Last price
15.16USD
1D
-1.56%
1Q
4.99%
Jan 2017
-73.02%
Name
ProAssurance Corp
Chart & Performance
Profile
ProAssurance Corporation, through its subsidiaries, provides property and casualty insurance, and reinsurance products in the United States. The company operates through Specialty Property and Casualty, Workers' Compensation Insurance, Segregated Portfolio Cell Reinsurance, and Lloyd's Syndicate segments. It offers professional liability insurance for healthcare providers and institutions, and attorneys; liability insurance for medical technology and life sciences risks; and workers' compensation insurance, such as guaranteed cost policies, policyholder dividend policies, retrospectively rated policies, and deductible policies, as well as alternative market solutions that include program design, fronting, claims administration, risk management, SPC rental, asset management, and SPC management services for individual companies, agencies, groups, and associations. The company also participates in Lloyd's of London Syndicate 1729, which underwrites property and casualty insurance, and reinsurance. It markets its products through independent agencies and brokers, as well as an internal sales force. The company was founded in 1976 and is headquartered in Birmingham, Alabama.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,137,212 3.21% | 1,101,800 2.45% | |||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,137,212 | 1,101,800 | |||||||
NOPBT Margin | 100.00% | 100.00% | |||||||
Operating Taxes | (545) | (5,814) | |||||||
Tax Rate | |||||||||
NOPAT | 1,137,757 | 1,107,614 | |||||||
Net income | (38,604) 9,502.99% | (402) -100.28% | |||||||
Dividends | (5,379) | (10,768) | |||||||
Dividend yield | 0.74% | 1.14% | |||||||
Proceeds from repurchase of equity | (50,488) | (3,252) | |||||||
BB yield | 6.94% | 0.34% | |||||||
Debt | |||||||||
Debt current | 20,008 | ||||||||
Long-term debt | 454,919 | 466,999 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 4,061,740 | 3,754,219 | |||||||
Net debt | (31,759) | (7,470,904) | |||||||
Cash flow | |||||||||
Cash from operating activities | (49,885) | (29,841) | |||||||
CAPEX | (4,790) | (4,353) | |||||||
Cash from investing activities | 141,139 | (61,997) | |||||||
Cash from financing activities | (55,315) | (21,805) | |||||||
FCF | 4,049,451 | 1,815,657 | |||||||
Balance | |||||||||
Cash | 65,898 | 3,747,744 | |||||||
Long term investments | 420,780 | 4,210,167 | |||||||
Excess cash | 429,817 | 7,902,821 | |||||||
Stockholders' equity | 1,178,128 | 1,125,313 | |||||||
Invested Capital | 2,243,503 | 5,611,775 | |||||||
ROIC | 28.97% | 20.66% | |||||||
ROCE | 42.54% | 17.11% | |||||||
EV | |||||||||
Common stock shares outstanding | 52,788 | 54,140 | |||||||
Price | 13.79 -21.06% | 17.47 -30.95% | |||||||
Market cap | 727,947 -23.04% | 945,826 -30.84% | |||||||
EV | 696,188 | (6,525,078) | |||||||
EBITDA | 1,163,227 | 1,139,863 | |||||||
EV/EBITDA | 0.60 | ||||||||
Interest | 23,150 | 20,372 | |||||||
Interest/NOPBT | 2.04% | 1.85% |