Loading...
XNYS
PNW
Market cap10bUSD
May 30, Last price  
91.23USD
1D
0.43%
1Q
-1.42%
Jan 2017
16.92%
Name

Pinnacle West Capital Corp

Chart & Performance

D1W1MN
P/E
17.89
P/S
2.13
EPS
5.10
Div Yield, %
3.86%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
8.10%
Revenues
5.12b
+9.13%
2,987,955,0003,401,748,0003,523,620,0003,367,076,0003,297,101,0003,263,645,0003,241,379,0003,301,804,0003,454,628,0003,491,632,0003,495,443,0003,498,682,0003,565,296,0003,691,247,0003,471,209,0003,586,982,0003,803,835,0004,324,385,0004,695,991,0005,124,915,000
Net income
609m
+21.38%
176,267,000327,255,000307,143,000242,125,00068,330,000350,053,000339,473,000381,542,000406,074,000397,595,000437,257,000442,034,000488,456,000511,047,000538,320,000550,559,000618,720,000483,602,000501,557,000608,806,000
CFO
1.61b
+33.30%
730,296,000393,502,000657,936,000813,568,0001,031,065,000750,457,0001,125,583,0001,171,122,0001,153,307,0001,099,627,0001,094,327,0001,023,390,0001,118,036,0001,277,144,000956,726,000966,365,000860,014,0001,241,441,0001,207,697,0001,609,823,000
Dividend
Aug 01, 20240.88 USD/sh
Earnings
Jul 30, 2025

Profile

Pinnacle West Capital Corporation, through its subsidiary, Arizona Public Service Company, provides retail and wholesale electric services primarily in the state of Arizona. The company engages in the generation, transmission, and distribution of electricity using coal, nuclear, gas, oil, and solar generating facilities. Its transmission facilities include approximately 5,814 pole miles of overhead lines and approximately 74 miles of underground lines; and distribution facilities comprise approximately 11,258 miles of overhead lines and approximately 22,821 miles of underground primary cable, as well as owns and maintains 475 transmission and distribution substations. The company also owns or leases approximately 6,323 megawatts of regulated generation capacity. It serves approximately 1.3 million customers. Pinnacle West Capital Corporation was incorporated in 1985 and is headquartered in Phoenix, Arizona.
URL
https://www.pinnaclewest.com/
IPO date
Aug 28, 1961
Employees
5,861
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,124,915
9.13%
4,695,991
8.59%
4,324,385
13.68%
Cost of revenue
2,987,722
2,851,382
2,616,415
Unusual Expense (Income)
NOPBT
2,137,193
1,844,609
1,707,970
NOPBT Margin
41.70%
39.28%
39.50%
Operating Taxes
127,753
76,912
74,827
Tax Rate
5.98%
4.17%
4.38%
NOPAT
2,009,440
1,767,697
1,633,143
Net income
608,806
21.38%
501,557
3.71%
483,602
-21.84%
Dividends
(401,400)
(386,486)
(378,881)
Dividend yield
4.07%
4.73%
4.39%
Proceeds from repurchase of equity
(4,093)
(5,306)
BB yield
0.05%
0.06%
Debt
Debt current
1,849,932
1,552,383
496,615
Long-term debt
1,622,438
10,028,883
9,124,990
Deferred revenue
8,342,837
533,580
422,103
Other long-term liabilities
8,032,918
3,494,469
3,433,654
Net debt
(4,962,803)
10,012,284
8,196,132
Cash flow
Cash from operating activities
1,609,823
1,207,697
1,241,441
CAPEX
(2,249,195)
(1,846,370)
(1,707,490)
Cash from investing activities
(1,986,199)
(1,694,249)
(1,618,046)
Cash from financing activities
375,237
486,675
371,468
FCF
22,432,012
(673,412)
788,192
Balance
Cash
23
4,955
4,832
Long term investments
8,435,150
1,564,027
1,420,641
Excess cash
8,178,927
1,334,182
1,209,254
Stockholders' equity
9,975,772
6,293,047
6,164,881
Invested Capital
16,905,432
19,281,923
17,519,087
ROIC
11.11%
9.61%
9.56%
ROCE
8.51%
7.91%
8.02%
EV
Common stock shares outstanding
116,232
113,804
113,416
Price
84.77
18.00%
71.84
-5.52%
76.04
7.72%
Market cap
9,852,987
20.52%
8,175,679
-5.20%
8,624,153
7.93%
EV
4,993,351
18,295,161
16,931,514
EBITDA
3,093,377
2,698,745
2,525,784
EV/EBITDA
1.61
6.78
6.70
Interest
377,472
331,323
255,539
Interest/NOPBT
17.66%
17.96%
14.96%