Loading...
XNYS
PM
Market cap241bUSD
Mar 31, Last price  
158.73USD
1D
2.30%
1Q
31.89%
Jan 2017
73.49%
IPO
220.02%
Name

Philip Morris International Inc

Chart & Performance

D1W1MN
No data to show
P/E
34.97
P/S
6.52
EPS
4.54
Div Yield, %
2.55%
Shrs. gr., 5y
—
Rev. gr., 5y
4.91%
Revenues
37.88b
+7.69%
45,288,000,00048,260,000,00022,798,000,00025,705,000,00025,035,000,00027,208,000,00031,097,000,00031,377,000,00031,217,000,00029,767,000,00026,794,000,00026,685,000,00028,748,000,00029,625,000,00029,805,000,00028,694,000,00031,405,000,00031,762,000,00035,174,000,00037,878,000,000
Net income
7.06b
-9.42%
5,620,000,0006,146,000,0006,026,000,0006,890,000,0006,342,000,0007,259,000,0008,591,000,0008,800,000,0008,576,000,0007,493,000,0006,873,000,0006,967,000,0006,035,000,0007,911,000,0007,185,000,0008,056,000,0009,109,000,0009,048,000,0007,791,000,0007,057,000,000
CFO
12.22b
+32.74%
5,158,000,0006,236,000,0005,589,000,0007,935,000,0007,884,000,0009,437,000,00010,529,000,0009,421,000,00010,135,000,0007,739,000,0007,865,000,0008,077,000,0008,912,000,0009,478,000,00010,090,000,0009,812,000,00011,967,000,00010,803,000,0009,204,000,00012,217,000,000
Dividend
Sep 26, 20241.35 USD/sh
Earnings
Apr 21, 2025

Profile

Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector. The company's product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products that are sold in markets outside the United States. The company offers its smoke-free products under the HEETS, HEETS Creations, HEETS Dimensions, HEETS Marlboro, HEETS FROM MARLBORO, Marlboro Dimensions, Marlboro HeatSticks, Parliament HeatSticks, and TEREA brands, as well as the KT&G-licensed brands, Fiit, and Miix. It also sells its products under the Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris brands. In addition, the company owns various cigarette brands, such as Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia; and Fortune and Jackpot in the Philippines. The company sells its smoke-free products in 71 markets. Philip Morris International Inc. was incorporated in 1987 and is headquartered in New York, New York.
URL
https://www.pmi.com/
IPO date
Mar 17, 2008
Employees
79,800
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
37,878,000
7.69%
35,174,000
10.74%
31,762,000
1.14%
Cost of revenue
13,329,000
23,707,000
19,860,000
Unusual Expense (Income)
NOPBT
24,549,000
11,467,000
11,902,000
NOPBT Margin
64.81%
32.60%
37.47%
Operating Taxes
2,380,000
2,339,000
2,244,000
Tax Rate
9.69%
20.40%
18.85%
NOPAT
22,169,000
9,128,000
9,658,000
Net income
7,057,000
-9.42%
7,791,000
-13.89%
9,048,000
-0.67%
Dividends
(8,197,000)
(7,964,000)
(7,812,000)
Dividend yield
4.38%
5.45%
4.97%
Proceeds from repurchase of equity
(209,000)
BB yield
0.13%
Debt
Debt current
3,529,000
6,666,000
8,248,000
Long-term debt
42,166,000
41,699,000
35,311,000
Deferred revenue
Other long-term liabilities
4,056,000
4,789,000
3,825,000
Net debt
38,825,000
40,376,000
35,921,000
Cash flow
Cash from operating activities
12,217,000
9,204,000
10,803,000
CAPEX
(1,444,000)
(1,321,000)
(1,077,000)
Cash from investing activities
(1,092,000)
(3,598,000)
(15,679,000)
Cash from financing activities
(9,481,000)
(5,582,000)
6,155,000
FCF
28,025,000
14,638,000
6,799,000
Balance
Cash
4,216,000
3,060,000
3,207,000
Long term investments
2,654,000
4,929,000
4,431,000
Excess cash
4,976,100
6,230,300
6,049,900
Stockholders' equity
24,054,000
27,376,000
Invested Capital
39,881,000
37,021,700
26,107,100
ROIC
57.65%
28.92%
54.10%
ROCE
57.90%
25.15%
34.89%
EV
Common stock shares outstanding
1,556,000
1,553,000
1,552,000
Price
120.35
27.92%
94.08
-7.04%
101.21
6.54%
Market cap
187,264,600
28.17%
146,106,240
-6.98%
157,077,920
6.06%
EV
226,089,600
188,261,240
195,644,920
EBITDA
26,336,000
12,865,000
13,091,000
EV/EBITDA
8.58
14.63
14.94
Interest
1,763,000
1,526,000
768,000
Interest/NOPBT
7.18%
13.31%
6.45%