XNYSPLOW
Market cap538mUSD
Dec 27, Last price
23.32USD
1D
-1.44%
1Q
-15.48%
Jan 2017
-30.70%
IPO
102.96%
Name
Douglas Dynamics Inc
Chart & Performance
Profile
Douglas Dynamics, Inc. operates as a manufacturer and upfitter of commercial work truck attachments and equipment in North America. It operates through two segments, Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments segment manufactures and sells snow and ice control attachments, including snowplows, and sand and salt spreaders for light trucks and heavy duty trucks, as well as various related parts and accessories. The Work Truck Solutions segment primarily manufactures municipal snow and ice control products; provides truck and vehicle upfits where it attaches component pieces of equipment, truck bodies, racking, and storage solutions to a vehicle chassis for use by end users for work related purposes; and manufactures storage solutions for trucks and vans, and cable pulling equipment for trucks. This segment also offers up-fit and storage solutions. It also provides customized turnkey solutions to governmental agencies, such as Departments of Transportation and municipalities. The company sells its products under the BLIZZARD, FISHER, SNOWEX, WESTERN, TURFEX, SWEEPEX, HENDERSON, BRINEXTREME, and DEJANA brands. It distributes its products primarily to professional snowplowers who are contracted to remove snow and ice from commercial and residential areas. The company was founded in 1948 and is headquartered in Milwaukee, Wisconsin.
IPO date
May 05, 2010
Employees
1,813
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 568,178 -7.77% | 616,068 13.78% | 541,453 12.77% | |||||||
Cost of revenue | 512,749 | 558,954 | 488,577 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 55,429 | 57,114 | 52,876 | |||||||
NOPBT Margin | 9.76% | 9.27% | 9.77% | |||||||
Operating Taxes | 5,511 | 8,752 | 3,897 | |||||||
Tax Rate | 9.94% | 15.32% | 7.37% | |||||||
NOPAT | 49,918 | 48,362 | 48,979 | |||||||
Net income | 23,723 -38.56% | 38,609 25.80% | 30,691 -135.46% | |||||||
Dividends | (27,441) | (27,026) | (26,522) | |||||||
Dividend yield | 4.03% | 3.26% | 2.96% | |||||||
Proceeds from repurchase of equity | 38,276 | |||||||||
BB yield | -4.62% | |||||||||
Debt | ||||||||||
Debt current | 61,326 | 17,210 | 18,415 | |||||||
Long-term debt | 214,612 | 228,211 | 241,497 | |||||||
Deferred revenue | 17,170 | |||||||||
Other long-term liabilities | 20,055 | 20,197 | 7,525 | |||||||
Net debt | 251,782 | 221,832 | 252,737 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,469 | 40,030 | 60,535 | |||||||
CAPEX | (10,521) | (12,047) | (11,208) | |||||||
Cash from investing activities | (10,521) | (12,047) | (11,208) | |||||||
Cash from financing activities | 1,538 | (44,277) | (53,393) | |||||||
FCF | 13,984 | 18,455 | 53,353 | |||||||
Balance | ||||||||||
Cash | 24,156 | 20,670 | 36,964 | |||||||
Long term investments | 2,919 | (29,789) | ||||||||
Excess cash | ||||||||||
Stockholders' equity | 66,332 | 72,821 | 51,058 | |||||||
Invested Capital | 508,324 | 480,348 | 477,964 | |||||||
ROIC | 10.10% | 10.09% | 10.07% | |||||||
ROCE | 10.34% | 11.19% | 10.41% | |||||||
EV | ||||||||||
Common stock shares outstanding | 22,963 | 22,917 | 22,965 | |||||||
Price | 29.68 -17.92% | 36.16 -7.42% | 39.06 -8.67% | |||||||
Market cap | 681,530 -17.76% | 828,672 -7.62% | 897,002 -8.20% | |||||||
EV | 933,312 | 1,050,504 | 1,149,739 | |||||||
EBITDA | 77,091 | 78,052 | 73,192 | |||||||
EV/EBITDA | 12.11 | 13.46 | 15.71 | |||||||
Interest | 15,675 | 11,253 | 11,839 | |||||||
Interest/NOPBT | 28.28% | 19.70% | 22.39% |