Loading...
XNYSPLNT
Market cap8.48bUSD
Jan 08, Last price  
100.68USD
1D
2.27%
1Q
25.16%
Jan 2017
400.90%
IPO
451.67%
Name

Planet Fitness Inc

Chart & Performance

D1W1MN
XNYS:PLNT chart
P/E
61.28
P/S
7.91
EPS
1.64
Div Yield, %
0.00%
Shrs. gr., 5y
-0.57%
Rev. gr., 5y
13.34%
Revenues
1.07b
+14.36%
159,687,000211,009,000279,777,000330,537,000378,241,000429,942,000572,898,000688,803,000406,618,000587,023,000936,772,0001,071,326,000
Net income
138m
+39.15%
2,122,00025,438,00036,808,00018,518,00021,500,00033,146,00088,021,000117,695,000-15,204,00042,774,00099,402,000138,313,000
CFO
330m
+37.49%
43,058,00066,943,00079,405,00081,663,000108,817,000131,021,000184,399,000204,311,00031,138,000189,289,000240,207,000330,254,000
Dividend
Nov 18, 20162.78 USD/sh
Earnings
Feb 20, 2025

Profile

Planet Fitness, Inc., together with its subsidiaries, franchises and operates fitness centers under the Planet Fitness brand. It operates through Franchise, Corporate-Owned Stores, and Equipment segments. The Franchise segment is involved in franchising business in the United States, Puerto Rico, Canada, Panama, Mexico, and Australia. The Corporate-Owned Stores segment operates corporate-owned stores in the United States and Canada. The Equipment segment engages in the sale of fitness equipment to franchisee-owned stores in the United States and Canada. As of December 31,2021, the company had 2,254 stores in 50 states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, and Australia. Planet Fitness, Inc. was founded in 1992 and is headquartered in Hampton, New Hampshire.
IPO date
Aug 06, 2015
Employees
3,137
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,071,326
14.36%
936,772
59.58%
Cost of revenue
673,364
577,591
Unusual Expense (Income)
NOPBT
397,962
359,181
NOPBT Margin
37.15%
38.34%
Operating Taxes
58,512
50,515
Tax Rate
14.70%
14.06%
NOPAT
339,450
308,666
Net income
138,313
39.15%
99,402
132.39%
Dividends
(4,628)
Dividend yield
0.07%
Proceeds from repurchase of equity
(115,870)
(93,390)
BB yield
1.86%
1.40%
Debt
Debt current
20,750
20,750
Long-term debt
2,726,178
2,661,817
Deferred revenue
32,047
33,152
Other long-term liabilities
459,138
467,023
Net debt
2,267,792
2,247,605
Cash flow
Cash from operating activities
330,254
240,207
CAPEX
(135,986)
(100,057)
Cash from investing activities
(339,991)
(506,566)
Cash from financing activities
(141,417)
135,725
FCF
263,792
(23,074)
Balance
Cash
350,743
409,840
Long term investments
128,393
25,122
Excess cash
425,570
388,123
Stockholders' equity
(694,622)
(716,705)
Invested Capital
3,432,092
3,314,103
ROIC
10.06%
11.54%
ROCE
14.53%
13.82%
EV
Common stock shares outstanding
85,185
84,544
Price
73.00
-7.36%
78.80
-13.01%
Market cap
6,218,499
-6.66%
6,662,075
-12.33%
EV
8,482,949
8,897,131
EBITDA
547,375
483,203
EV/EBITDA
15.50
18.41
Interest
86,576
88,628
Interest/NOPBT
21.75%
24.68%