Loading...
XNYS
PGR
Market cap164bUSD
Apr 02, Last price  
281.23USD
1D
-1.08%
1Q
16.86%
Jan 2017
692.20%
Name

Progressive Corp

Chart & Performance

D1W1MN
P/E
19.44
P/S
18.81
EPS
14.47
Div Yield, %
0.41%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-25.81%
Revenues
8.76b
-85.88%
14,303,400,00014,786,400,00014,686,800,00012,840,100,00014,563,600,00014,963,300,00015,508,200,00017,070,300,00018,156,400,00019,377,300,00020,831,900,00023,417,400,00026,816,100,00031,954,700,00038,997,700,00042,638,100,00047,676,500,00049,586,400,00062,082,300,0008,763,000,000
Net income
8.48b
+117.30%
1,393,900,0001,647,500,0001,182,500,000-70,000,0001,057,500,0001,068,300,0001,015,500,000902,300,0001,165,400,0001,281,000,0001,267,600,0001,031,000,0001,592,200,0002,615,300,0003,970,300,0005,704,600,0003,350,900,000721,500,0003,902,400,0008,480,000,000
CFO
15.12b
+42.05%
1,994,000,0002,024,600,0001,791,000,0001,549,200,0001,486,800,0001,679,300,0001,497,900,0001,691,400,0001,899,900,0001,725,600,0002,292,900,0002,701,900,0003,756,800,0006,284,800,0006,261,600,0006,905,600,0007,761,700,0006,848,800,00010,643,300,00015,119,000,000
Dividend
Oct 03, 20240.1 USD/sh
Earnings
May 05, 2025

Profile

The Progressive Corporation, an insurance holding company, provides personal and commercial auto, personal residential and commercial property, general liability, and other specialty property-casualty insurance products and related services in the United States. It operates in three segments: Personal Lines, Commercial Lines, and Property. The Personal Lines segment writes insurance for personal autos and recreational vehicles (RV). This segment's products include personal auto insurance; and special lines products, including insurance for motorcycles, ATVs, RVs, watercrafts, snowmobiles, and related products. The Commercial Lines segment provides auto-related primary liability and physical damage insurance, and business-related general liability and property insurance for autos, vans, pick-up trucks, and dump trucks used by small businesses; tractors, trailers, and straight trucks primarily used by regional general freight and expeditor-type businesses, and long-haul operators; dump trucks, log trucks, and garbage trucks used by dirt, sand and gravel, logging, and coal-type businesses; and tow trucks and wreckers used in towing services and gas/service station businesses; as well as non-fleet and airport taxis, and black-car services. The Property segment writes residential property insurance for homeowners, other property owners, and renters, as well as offers personal umbrella insurance, and primary and excess flood insurance. The company also offers policy issuance and claims adjusting services; and acts as an agent to homeowner general liability, workers' compensation insurance, and other products. In addition, it provides reinsurance services. The company sells its products through independent insurance agencies, as well as directly on Internet through mobile devices, and over the phone. The Progressive Corporation was founded in 1937 and is headquartered in Mayfield, Ohio.
URL
https://www.progressive.com/
IPO date
Jan 06, 1987
Employees
55,100
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,763,000
-85.88%
62,082,300
25.20%
49,586,400
4.01%
Cost of revenue
7,600
Unusual Expense (Income)
NOPBT
8,763,000
62,074,700
49,586,400
NOPBT Margin
100.00%
99.99%
100.00%
Operating Taxes
(59,000)
1,001,300
200,600
Tax Rate
1.61%
0.40%
NOPAT
8,822,000
61,073,400
49,385,800
Net income
8,480,000
117.30%
3,902,400
440.87%
721,500
-78.47%
Dividends
(682,000)
(277,600)
(260,800)
Dividend yield
0.48%
0.30%
0.34%
Proceeds from repurchase of equity
(634,000)
(140,700)
(99,000)
BB yield
0.45%
0.15%
0.13%
Debt
Debt current
Long-term debt
6,893,000
7,065,800
6,525,500
Deferred revenue
17,124,400
Other long-term liabilities
73,261,000
27,553,000
5,395,600
Net debt
(69,197,000)
(4,389,900)
(55,977,000)
Cash flow
Cash from operating activities
15,119,000
10,643,300
6,848,800
CAPEX
(285,000)
(252,000)
(292,000)
Cash from investing activities
(13,749,000)
(10,842,600)
(7,956,200)
Cash from financing activities
(1,316,000)
78,000
1,126,200
FCF
(10,085,900)
55,988,300
68,436,000
Balance
Cash
76,090,000
11,455,700
8,954,200
Long term investments
53,548,300
Excess cash
75,651,850
8,351,585
60,023,180
Stockholders' equity
25,555,000
18,264,000
13,998,000
Invested Capital
80,190,000
80,339,215
30,790,400
ROIC
10.99%
109.91%
115.78%
ROCE
8.29%
69.99%
108.54%
EV
Common stock shares outstanding
587,600
587,500
587,100
Price
239.61
50.43%
159.28
22.80%
129.71
26.36%
Market cap
140,794,836
50.46%
93,577,000
22.88%
76,152,741
26.36%
EV
71,597,836
89,681,000
20,669,641
EBITDA
9,047,000
62,374,400
49,923,000
EV/EBITDA
7.91
1.44
0.41
Interest
280,000
268,400
243,500
Interest/NOPBT
3.20%
0.43%
0.49%