XNYSPFGC
Market cap13bUSD
Dec 31, Last price
84.55USD
1D
0.43%
1Q
7.62%
Jan 2017
252.29%
IPO
299.20%
Name
Performance Food Group Co
Chart & Performance
Profile
Performance Food Group Company, through its subsidiaries, markets and distributes food and food-related products in the United States. It operates through three segments: Foodservice, Vistar, and Convenience. The company offers a range of frozen foods, groceries, candy, snacks, beverages, cigarettes, and other tobacco products; beef, pork, poultry, and seafood; and health and beauty care products. It also sells disposables, cleaning and kitchen supplies, and related products. In addition, the company offers value-added services, such as product selection and procurement, menu development, and operational strategy. It serves independent and chain restaurants, schools, business and industry locations, hospitals, vending distributors, office coffee service distributors, retailers, convenience stores, theaters, hospitality providers, concessionaires, airport gift shops, college bookstores, corrections facilities, and impulse locations, as well as franchises and other institutional customers. Performance Food Group Company was founded in 1885 and is headquartered in Richmond, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 58,281,200 1.79% | 57,254,700 12.50% | 50,894,100 67.42% | |||||||
Cost of revenue | 56,779,600 | 55,992,200 | 50,099,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,501,600 | 1,262,500 | 794,600 | |||||||
NOPBT Margin | 2.58% | 2.21% | 1.56% | |||||||
Operating Taxes | 160,900 | 146,800 | 54,600 | |||||||
Tax Rate | 10.72% | 11.63% | 6.87% | |||||||
NOPAT | 1,340,700 | 1,115,700 | 740,000 | |||||||
Net income | 435,900 9.74% | 397,200 253.07% | 112,500 176.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (78,100) | (23,800) | (8,700) | |||||||
BB yield | 0.76% | 0.25% | 0.12% | |||||||
Debt | ||||||||||
Debt current | 510,800 | 208,100 | 190,900 | |||||||
Long-term debt | 6,498,900 | 5,820,600 | 5,894,700 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 786,900 | 217,900 | 214,900 | |||||||
Net debt | 6,980,000 | 6,462,200 | 6,057,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,163,000 | 832,100 | 276,500 | |||||||
CAPEX | (395,600) | (269,700) | (215,500) | |||||||
Cash from investing activities | (682,700) | (294,600) | (1,861,500) | |||||||
Cash from financing activities | (472,600) | (536,200) | 1,581,500 | |||||||
FCF | 2,925,600 | (1,693,000) | (1,390,100) | |||||||
Balance | ||||||||||
Cash | 20,000 | 12,700 | 11,600 | |||||||
Long term investments | 9,700 | (446,200) | 17,000 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 1,308,400 | 882,500 | 482,700 | |||||||
Invested Capital | 10,145,600 | 11,161,300 | 8,511,600 | |||||||
ROIC | 12.58% | 11.34% | 10.72% | |||||||
ROCE | 14.80% | 10.88% | 8.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 156,000 | 156,100 | 151,300 | |||||||
Price | 66.11 9.74% | 60.24 27.25% | 47.34 -1.35% | |||||||
Market cap | 10,313,160 9.67% | 9,403,464 31.29% | 7,162,542 11.88% | |||||||
EV | 17,293,160 | 15,865,664 | 13,219,542 | |||||||
EBITDA | 2,058,300 | 1,759,200 | 1,257,400 | |||||||
EV/EBITDA | 8.40 | 9.02 | 10.51 | |||||||
Interest | 232,200 | 218,000 | 182,900 | |||||||
Interest/NOPBT | 15.46% | 17.27% | 23.02% |