XNYSPBT
Market cap539mUSD
Jan 08, Last price
11.58USD
1D
-0.86%
1Q
1.76%
Jan 2017
50.19%
Name
Permian Basin Royalty Trust
Chart & Performance
Profile
Permian Basin Royalty Trust, an express trust, holds overriding royalty interests in various oil and gas properties in the United States. The company owns a 75% net overriding royalty interest in the Waddell Ranch properties comprising Dune, Sand Hills (Judkins), Sand Hills (McKnight), Sand Hills (Tubb), University-Waddell (Devonian), and Waddell fields located in Crane County, Texas. It also holds a 95% net overriding royalty in the Texas Royalty properties, which consist of various producing oil fields, such as Yates, Wasson, Sand Hills, East Texas, Kelly-Snyder, Panhandle Regular, N. Cowden, Todd, Keystone, Kermit, McElroy, Howard-Glasscock, Seminole, and others located in 33 counties in Texas. Its Texas Royalty properties comprise approximately 125 separate royalty interests containing approximately 51,000 net producing acres. The company was founded in 1980 and is based in Dallas, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 29,097 -46.58% | 54,466 361.16% | |||||||
Cost of revenue | 1,118 | 922 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 27,978 | 53,544 | |||||||
NOPBT Margin | 96.16% | 98.31% | |||||||
Operating Taxes | 53,544 | ||||||||
Tax Rate | 100.00% | ||||||||
NOPAT | 27,978 | (4) | |||||||
Net income | 27,978 -47.75% | 53,544 399.39% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,100 | 1,100 | |||||||
Net debt | (6,051) | (3,135) | |||||||
Cash flow | |||||||||
Cash from operating activities | (57,959) | (73,255) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | 28,036 | (1,075) | |||||||
Balance | |||||||||
Cash | 6,051 | 2,855 | |||||||
Long term investments | 279 | ||||||||
Excess cash | 4,597 | 412 | |||||||
Stockholders' equity | 221 | 279 | |||||||
Invested Capital | 1,100 | 1,100 | |||||||
ROIC | 2,543.50% | ||||||||
ROCE | 2,117.22% | 3,881.58% | |||||||
EV | |||||||||
Common stock shares outstanding | 46,609 | 46,609 | |||||||
Price | 13.96 -44.60% | 25.20 149.50% | |||||||
Market cap | 650,659 -44.60% | 1,174,542 149.50% | |||||||
EV | 644,607 | 1,171,407 | |||||||
EBITDA | (29,981) | (19,711) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |