Loading...
XNYS
PAAS
Market cap9.43bUSD
Apr 11, Last price  
25.88USD
1D
4.19%
1Q
21.33%
Jan 2017
71.73%
Name

Pan American Silver Corp

Chart & Performance

D1W1MN
P/E
—
P/S
4.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
16.29%
Rev. gr., 5y
24.17%
Revenues
2.36b
+57.79%
928,896,000122,401,000255,447,000301,064,000338,600,000454,812,000631,986,000855,275,000928,594,000824,504,000751,942,000674,688,000774,775,000816,828,000784,495,0001,350,759,0001,338,812,0001,632,750,0001,494,718,0002,358,574,529
Net income
-106m
L-68.95%
19,902,000-28,594,00058,206,00088,860,00024,602,00061,998,000112,573,000352,494,00087,359,000-445,851,000-545,588,000-226,650,000100,085,000120,991,00010,294,000110,738,000177,882,00097,428,000-340,063,000-105,601,735
CFO
458m
+1,336.76%
3,133,00010,763,00065,898,00067,361,00092,985,000115,968,000242,256,000359,455,000193,305,000119,606,000124,188,00088,692,000214,804,000224,559,000154,978,000282,028,000462,315,000392,108,00031,909,000458,456,134
Dividend
May 18, 20200.05 USD/sh
Earnings
May 06, 2025

Profile

Pan American Silver Corp., together with its subsidiaries, engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Argentina, and Bolivia. It holds interests in the La Colorada, Dolores, Huaron, Morococha, Shahuindo, La Arena, Timmins West, Bell Creek, Manantial Espejo, San Vicente, Joaquin, Cap-Oeste Sur Este, and Navidad mines. The company was formerly known as Pan American Minerals Corp. and changed its name to Pan American Silver Corp. in April 1995. Pan American Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
URL
https://www.panamericansilver.com/
IPO date
Oct 09, 1984
Employees
6,200
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,358,575
57.79%
1,494,718
-8.45%
Cost of revenue
2,106,027
1,475,331
Unusual Expense (Income)
NOPBT
252,548
19,387
NOPBT Margin
10.71%
1.30%
Operating Taxes
46,945
39,118
Tax Rate
18.59%
201.77%
NOPAT
205,603
(19,731)
Net income
(105,602)
-68.95%
(340,063)
-449.04%
Dividends
(132,791)
(90,975)
Dividend yield
2.49%
2.64%
Proceeds from repurchase of equity
940
BB yield
-0.03%
Debt
Debt current
52,132
27,320
Long-term debt
797,300
232,630
Deferred revenue
13,033
13,900
Other long-term liabilities
509,878
312,287
Net debt
400,938
(5,651)
Cash flow
Cash from operating activities
458,456
31,909
CAPEX
(385,950)
(274,688)
Cash from investing activities
405,197
(255,404)
Cash from financing activities
(561,919)
52,971
FCF
(3,315,778)
81,120
Balance
Cash
438,644
142,342
Long term investments
9,849
123,259
Excess cash
330,565
190,865
Stockholders' equity
4,748,082
2,108,345
Invested Capital
5,737,927
2,517,473
ROIC
4.98%
ROCE
3.82%
0.68%
EV
Common stock shares outstanding
326,540
210,521
Price
16.33
-0.06%
16.34
-34.56%
Market cap
5,332,398
55.02%
3,439,913
-34.53%
EV
5,745,076
3,440,401
EBITDA
780,455
335,423
EV/EBITDA
7.36
10.26
Interest
58,249
5,311
Interest/NOPBT
23.06%
27.39%