Loading...
XNYSPAAS
Market cap7.55bUSD
Dec 23, Last price  
20.72USD
1D
0.68%
1Q
-6.67%
Jan 2017
37.49%
Name

Pan American Silver Corp

Chart & Performance

D1W1MN
XNYS:PAAS chart
P/E
—
P/S
3.26
EPS
—
Div Yield, %
1.76%
Shrs. gr., 5y
16.29%
Rev. gr., 5y
24.17%
Revenues
2.32b
+54.95%
928,896,000122,401,000255,447,000301,064,000338,600,000454,812,000631,986,000855,275,000928,594,000824,504,000751,942,000674,688,000774,775,000816,828,000784,495,0001,350,759,0001,338,812,0001,632,750,0001,494,718,0002,316,100,000
Net income
-104m
L-69.51%
19,902,000-28,594,00058,206,00088,860,00024,602,00061,998,000112,573,000352,494,00087,359,000-445,851,000-545,588,000-226,650,000100,085,000120,991,00010,294,000110,738,000177,882,00097,428,000-340,063,000-103,700,000
CFO
450m
+1,310.89%
3,133,00010,763,00065,898,00067,361,00092,985,000115,968,000242,256,000359,455,000193,305,000119,606,000124,188,00088,692,000214,804,000224,559,000154,978,000282,028,000462,315,000392,108,00031,909,000450,200,000
Dividend
May 18, 20200.05 USD/sh
Earnings
Feb 19, 2025

Profile

Pan American Silver Corp., together with its subsidiaries, engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Argentina, and Bolivia. It holds interests in the La Colorada, Dolores, Huaron, Morococha, Shahuindo, La Arena, Timmins West, Bell Creek, Manantial Espejo, San Vicente, Joaquin, Cap-Oeste Sur Este, and Navidad mines. The company was formerly known as Pan American Minerals Corp. and changed its name to Pan American Silver Corp. in April 1995. Pan American Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
URL
https://www.panamericansilver.com/
IPO date
Oct 09, 1984
Employees
6,200
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,316,100
54.95%
1,494,718
-8.45%
1,632,750
21.96%
Cost of revenue
2,162,900
1,475,331
1,299,664
Unusual Expense (Income)
NOPBT
153,200
19,387
333,086
NOPBT Margin
6.61%
1.30%
20.40%
Operating Taxes
46,100
39,118
146,429
Tax Rate
30.09%
201.77%
43.96%
NOPAT
107,100
(19,731)
186,657
Net income
(103,700)
-69.51%
(340,063)
-449.04%
97,428
-45.23%
Dividends
(132,791)
(90,975)
(70,871)
Dividend yield
2.49%
2.64%
1.35%
Proceeds from repurchase of equity
940
619
BB yield
-0.03%
-0.01%
Debt
Debt current
52,400
27,320
14,063
Long-term debt
847,100
232,630
62,359
Deferred revenue
13,100
13,900
12,516
Other long-term liabilities
512,500
312,287
265,802
Net debt
458,600
(5,651)
(337,508)
Cash flow
Cash from operating activities
450,200
31,909
392,108
CAPEX
(379,000)
(274,688)
(243,478)
Cash from investing activities
397,900
(255,404)
(186,662)
Cash from financing activities
(551,800)
52,971
(85,910)
FCF
(3,485,476)
81,120
189,949
Balance
Cash
440,900
142,342
335,273
Long term investments
123,259
78,657
Excess cash
325,095
190,865
332,292
Stockholders' equity
4,678,500
2,108,345
2,635,882
Invested Capital
5,774,170
2,517,473
2,536,424
ROIC
2.58%
7.36%
ROCE
2.31%
0.68%
10.91%
EV
Common stock shares outstanding
326,540
210,521
210,435
Price
16.33
-0.06%
16.34
-34.56%
24.97
-27.64%
Market cap
5,332,398
55.02%
3,439,913
-34.53%
5,254,562
-27.60%
EV
5,802,798
3,440,401
4,921,508
EBITDA
681,107
335,423
636,044
EV/EBITDA
8.52
10.26
7.74
Interest
58,249
5,311
3,660
Interest/NOPBT
38.02%
27.39%
1.10%