XNYSORA
Market cap4.15bUSD
Jan 08, Last price
68.56USD
1D
-1.95%
1Q
-8.66%
Jan 2017
27.86%
Name
Ormat Technologies Inc
Chart & Performance
Profile
Ormat Technologies, Inc. engages in the geothermal and recovered energy power business in the United States, Indonesia, Kenya, Turkey, Chile, Guadeloupe, Guatemala, Ethiopia, New Zealand, Honduras, and internationally. It operates through three segments: Electricity, Product, and Energy Storage. The Electricity segment develops, builds, owns, and operates geothermal, solar photovoltaic, and recovered energy-based power plants; and sells electricity. The Product segment designs, manufactures, and sells equipment for geothermal, recovered energy-based electricity generation, and remote power units, such as fossil fuel powered turbo-generators and heavy duty direct-current generators; and provides services relating to the engineering, procurement, construction, operation, and maintenance of geothermal and recovered energy-based power plants. The Product segment serves contractors; developers, owners, and operators of geothermal power plants; and owners and operators of interstate natural gas pipelines, gas processing plants, and cement plants, as well as companies in other energy-intensive industrial processes. The Energy Storage segment offers energy storage and related services, as well as services relating to the engineering, procurement, construction, operation, and maintenance of energy storage units. Ormat Technologies, Inc. was founded in 1965 and is based in Reno, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 829,424 12.98% | 734,159 10.72% | |||||||
Cost of revenue | 659,106 | 547,880 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 170,318 | 186,279 | |||||||
NOPBT Margin | 20.53% | 25.37% | |||||||
Operating Taxes | 5,983 | 14,742 | |||||||
Tax Rate | 3.51% | 7.91% | |||||||
NOPAT | 164,335 | 171,537 | |||||||
Net income | 124,399 88.94% | 65,841 6.04% | |||||||
Dividends | (28,412) | (27,143) | |||||||
Dividend yield | 0.63% | 0.56% | |||||||
Proceeds from repurchase of equity | 341,671 | (17,925) | |||||||
BB yield | -7.54% | 0.37% | |||||||
Debt | |||||||||
Debt current | 303,825 | 185,702 | |||||||
Long-term debt | 1,837,997 | 1,892,989 | |||||||
Deferred revenue | 83,465 | ||||||||
Other long-term liabilities | 341,606 | 203,163 | |||||||
Net debt | 1,728,613 | 1,867,126 | |||||||
Cash flow | |||||||||
Cash from operating activities | 309,401 | 280,974 | |||||||
CAPEX | (618,383) | (563,476) | |||||||
Cash from investing activities | (628,343) | (523,406) | |||||||
Cash from financing activities | 379,964 | 126,710 | |||||||
FCF | (192,680) | (340,034) | |||||||
Balance | |||||||||
Cash | 287,770 | 95,872 | |||||||
Long term investments | 125,439 | 115,693 | |||||||
Excess cash | 371,738 | 174,857 | |||||||
Stockholders' equity | 854,781 | 789,457 | |||||||
Invested Capital | 4,536,606 | 4,183,385 | |||||||
ROIC | 3.77% | 4.29% | |||||||
ROCE | 3.42% | 4.19% | |||||||
EV | |||||||||
Common stock shares outstanding | 59,762 | 56,503 | |||||||
Price | 75.79 -12.36% | 86.48 9.05% | |||||||
Market cap | 4,529,362 -7.31% | 4,886,379 9.25% | |||||||
EV | 6,394,134 | 6,916,499 | |||||||
EBITDA | 401,279 | 385,071 | |||||||
EV/EBITDA | 15.93 | 17.96 | |||||||
Interest | 98,881 | 87,743 | |||||||
Interest/NOPBT | 58.06% | 47.10% |