Loading...
XNYS
OR
Market cap4.40bUSD
Apr 28, Last price  
23.16USD
1D
1.24%
1Q
26.55%
Jan 2017
143.21%
IPO
58.02%
Name

Osisko Gold Royalties Ltd

Chart & Performance

D1W1MN
No data to show
P/E
366.67
P/S
31.20
EPS
0.09
Div Yield, %
0.59%
Shrs. gr., 5y
4.40%
Rev. gr., 5y
-13.41%
Revenues
191m
-22.71%
017,179,00045,415,00062,677,000213,216,000490,472,000392,599,000213,630,000224,877,000217,809,000247,320,000191,157,000
Net income
16m
P
-455,103,0001,673,168,00028,749,00042,113,000-42,501,000-105,587,000-234,195,00016,876,000-56,675,00085,285,000-48,343,00016,267,000
CFO
160m
-14.49%
240,592,000124,087,00029,138,00053,444,00048,716,00082,158,00091,598,000107,978,000106,095,000109,947,000187,027,000159,925,000
Dividend
Sep 27, 20240.0480675 USD/sh
Earnings
May 06, 2025

Profile

Osisko Gold Royalties Ltd acquires and manages precious metal and other royalties, streams, and offtake and other interests in Canada and internationally. It also owns options on royalty/stream financings; and exclusive rights to participate in future royalty/stream financings on various projects. The company's primary asset is a 5% net smelter return royalty on the Canadian Malartic mine located in Canada. It is also involved in the exploration, evaluation, and development of mining projects. It primarily explores for precious metals, including gold, silver, diamond, and others. The company is headquartered in Montreal, Canada.
URL
https://osiskogr.com/
IPO date
Jun 02, 2014
Employees
124
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
191,157
-22.71%
247,320
13.55%
217,809
-3.14%
Cost of revenue
30,668
50,106
98,397
Unusual Expense (Income)
NOPBT
160,489
197,214
119,412
NOPBT Margin
83.96%
79.74%
54.82%
Operating Taxes
13,875
13,257
27,838
Tax Rate
8.65%
6.72%
23.31%
NOPAT
146,614
183,957
91,574
Net income
16,267
-133.65%
(48,343)
-156.68%
85,285
-250.48%
Dividends
(30,650)
(39,903)
(37,929)
Dividend yield
0.90%
1.51%
1.74%
Proceeds from repurchase of equity
(428)
11,872
280,273
BB yield
0.01%
-0.45%
-12.87%
Debt
Debt current
852
1,122
921
Long-term debt
102,614
206,759
162,273
Deferred revenue
147,950
Other long-term liabilities
(147,950)
Net debt
(72,935)
(76,716)
(320,621)
Cash flow
Cash from operating activities
159,925
187,027
109,947
CAPEX
(73,449)
(291,108)
(124,209)
Cash from investing activities
(75,642)
(219,836)
(381,861)
Cash from financing activities
(74,868)
14,310
219,237
FCF
(964,208)
183,788
723,917
Balance
Cash
59,096
75,921
90,548
Long term investments
117,305
208,676
393,267
Excess cash
166,843
272,231
472,925
Stockholders' equity
1,125,386
1,571,052
1,659,916
Invested Capital
1,120,793
1,578,147
1,419,679
ROIC
10.86%
12.27%
5.58%
ROCE
11.77%
10.13%
6.03%
EV
Common stock shares outstanding
187,581
185,226
180,398
Price
18.10
26.75%
14.28
18.31%
12.07
-1.47%
Market cap
3,395,216
28.36%
2,645,027
21.48%
2,177,404
6.04%
EV
3,322,281
2,568,311
1,856,783
EBITDA
160,489
254,829
171,827
EV/EBITDA
20.70
10.08
10.81
Interest
7,966
18,946
22,339
Interest/NOPBT
4.96%
9.61%
18.71%