XNYS
OPAD
Market cap29mUSD
Jun 10, Last price
1.07USD
1D
-5.31%
1Q
-39.20%
IPO
-99.30%
Name
Offerpad Solutions Inc
Chart & Performance
P/E
—
P/S
0.03
EPS
—
Div Yield, %
—
Shrs. gr., 5y
52.22%
Rev. gr., 5y
-3.11%
Revenues
919m
-30.10%
Net income
-62m
L-46.97%
CFO
21m
-92.04%
Earnings
Aug 04, 2025
Profile
Offerpad Solutions Inc., together with its subsidiaries, engages in buying, selling, renting, and renovating properties to homeowners in the United States. It operates iBuying, a real estate solutions platform for on-demand customer. The company provides customer-centric experience, which enables them to sell and buy homes online with streamlined access to ancillary services, such as mortgage and title insurance services. Offerpad Solutions Inc. was founded in 2015 and is headquartered in Chandler, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||||
Revenues | 918,819 -30.10% | 1,314,412 -66.74% | 3,952,314 90.89% | ||||
Cost of revenue | 964,860 | 1,418,825 | 4,079,631 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (46,041) | (104,413) | (127,317) | ||||
NOPBT Margin | |||||||
Operating Taxes | 31 | 163 | 359 | ||||
Tax Rate | |||||||
NOPAT | (46,072) | (104,576) | (127,676) | ||||
Net income | (62,159) -46.97% | (117,218) -21.13% | (148,613) -2,400.51% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 89,202 | 4,613 | |||||
BB yield | -32.98% | -4.09% | |||||
| Debt | |||||||
Debt current | 963 | 259,495 | 666,065 | ||||
Long-term debt | 963 | 2,271 | 5,953 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 14,435 | 1,889 | 539 | ||||
Net debt | (41,092) | 185,799 | 574,777 | ||||
| Cash flow | |||||||
Cash from operating activities | 20,833 | 261,632 | 305,402 | ||||
CAPEX | (5,408) | (127) | (1,070) | ||||
Cash from investing activities | (5,326) | 1,985 | (1,070) | ||||
Cash from financing activities | (21,815) | (323,982) | (358,466) | ||||
FCF | 230,568 | 254,640 | 363,029 | ||||
| Balance | |||||||
Cash | 43,018 | 75,967 | 97,241 | ||||
Long term investments | |||||||
Excess cash | 10,246 | ||||||
Stockholders' equity | (460,043) | (397,884) | (280,644) | ||||
Invested Capital | 523,094 | 761,044 | 1,072,814 | ||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 27,410 | 26,385 | 16,343 | ||||
Price | 2.85 -72.20% | 10.25 48.39% | 6.91 -92.80% | ||||
Market cap | 78,118 -71.11% | 270,446 139.56% | 112,891 -87.68% | ||||
EV | 37,026 | 456,245 | 687,668 | ||||
EBITDA | (45,430) | (103,685) | (126,295) | ||||
EV/EBITDA | |||||||
Interest | 18,684 | 18,859 | 45,991 | ||||
Interest/NOPBT | |||||||