XNYSONTO
Market cap9.49bUSD
Jan 08, Last price
186.51USD
1D
-0.69%
1Q
-7.76%
Jan 2017
667.04%
Name
Onto Innovation Inc
Chart & Performance
Profile
Onto Innovation Inc. engages in the design, development, manufacture, and support of process control tools that performs macro defect inspection and 2D/3D optical metrology, lithography systems, and process control analytical software worldwide. It offers process and yield management solutions, and device packaging and test facilities through standalone systems for macro-defect inspection, packaging lithography, probe card test and analysis, and transparent and opaque thin film measurements; and process control software portfolio that includes solutions for standalone tools, groups of tools, and enterprise-or factory-wide suites. The company also provides spare parts and software licensing services. Its products are used by semiconductor and advanced packaging device manufacturers; silicon wafer; light emitting diode; vertical-cavity surface-emitting laser; micro-electromechanical system; CMOS image sensor; power device; RF filter; data storage; and various industrial and scientific applications. The company was formerly known as Rudolph Technologies, Inc. Onto Innovation Inc. was founded in 1940 and is headquartered in Wilmington, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑00 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 815,868 3.42% | 1,005,183 | |||||||
Cost of revenue | 644,968 | 713,185 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 170,900 | 291,998 | |||||||
NOPBT Margin | 20.95% | 29.05% | |||||||
Operating Taxes | 11,423 | 18,250 | |||||||
Tax Rate | 6.68% | 6.25% | |||||||
NOPAT | 159,477 | 273,748 | |||||||
Net income | 121,159 -14.89% | 223,334 | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (3,197) | (57,189) | |||||||
BB yield | 0.04% | 1.69% | |||||||
Debt | |||||||||
Debt current | 5,494 | 5,678 | |||||||
Long-term debt | 33,548 | 38,368 | |||||||
Deferred revenue | 2,462 | 2,852 | |||||||
Other long-term liabilities | 8,962 | 11,316 | |||||||
Net debt | (658,769) | (503,738) | |||||||
Cash flow | |||||||||
Cash from operating activities | 171,973 | 136,703 | |||||||
CAPEX | (22,573) | (18,405) | |||||||
Cash from investing activities | (103,387) | (55,691) | |||||||
Cash from financing activities | (9,475) | (68,350) | |||||||
FCF | (40,646) | ||||||||
Balance | |||||||||
Cash | 697,811 | 547,784 | |||||||
Long term investments | |||||||||
Excess cash | 657,018 | 497,525 | |||||||
Stockholders' equity | 474,506 | 352,795 | |||||||
Invested Capital | 1,292,974 | 1,277,912 | |||||||
ROIC | 12.38% | 21.42% | |||||||
ROCE | 9.67% | 17.83% | |||||||
EV | |||||||||
Common stock shares outstanding | 49,318 | 49,764 | |||||||
Price | 152.90 51.04% | 68.09 | |||||||
Market cap | 7,540,722 49.80% | 3,388,431 | |||||||
EV | 6,881,953 | 2,884,693 | |||||||
EBITDA | 238,112 | 356,660 | |||||||
EV/EBITDA | 28.90 | 8.09 | |||||||
Interest | 5,011 | ||||||||
Interest/NOPBT | 1.72% |