XNYS
OHI
Market cap10bUSD
May 08, Last price
35.55USD
1D
-0.31%
1Q
-6.25%
Jan 2017
13.72%
Name
Omega Healthcare Investors Inc
Chart & Performance
Profile
Omega is a real estate investment trust that invests in the long-term healthcare industry, primarily in skilled nursing and assisted living facilities. Its portfolio of assets is operated by a diverse group of healthcare companies, predominantly in a triple-net lease structure. The assets span all regions within the US, as well as in the UK.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,051,390 10.70% | 949,740 8.14% | 878,244 -17.37% | |||||||
Cost of revenue | 102,562 | 188,472 | 84,897 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 948,828 | 761,268 | 793,347 | |||||||
NOPBT Margin | 90.25% | 80.16% | 90.33% | |||||||
Operating Taxes | 10,858 | 6,255 | 4,561 | |||||||
Tax Rate | 1.14% | 0.82% | 0.57% | |||||||
NOPAT | 937,970 | 755,013 | 788,786 | |||||||
Net income | 406,326 67.78% | 242,180 -43.27% | 426,927 2.44% | |||||||
Dividends | (685,445) | (643,867) | (632,893) | |||||||
Dividend yield | 6.70% | 8.38% | 9.27% | |||||||
Proceeds from repurchase of equity | 1,235,657 | 336,402 | (134,155) | |||||||
BB yield | -12.07% | -4.38% | 1.96% | |||||||
Debt | ||||||||||
Debt current | 426,626 | 19,246 | ||||||||
Long-term debt | 4,838,859 | 4,733,709 | 5,267,308 | |||||||
Deferred revenue | 5,601,881 | |||||||||
Other long-term liabilities | 1,508 | (5,642,849) | ||||||||
Net debt | 4,231,808 | 4,529,116 | 4,810,531 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 749,430 | 617,736 | 625,727 | |||||||
CAPEX | (47,221) | |||||||||
Cash from investing activities | (671,164) | (770) | 442,853 | |||||||
Cash from financing activities | 26,319 | (473,310) | (789,447) | |||||||
FCF | (749,095) | 1,830,069 | 155,374 | |||||||
Balance | ||||||||||
Cash | 518,340 | 442,810 | 297,103 | |||||||
Long term investments | 88,711 | 188,409 | 178,920 | |||||||
Excess cash | 554,482 | 583,732 | 432,111 | |||||||
Stockholders' equity | 244,809 | (2,908,907) | (2,510,921) | |||||||
Invested Capital | 9,324,889 | 11,789,802 | 11,560,069 | |||||||
ROIC | 8.88% | 6.47% | 6.79% | |||||||
ROCE | 9.91% | 8.57% | 8.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 270,450 | 250,451 | 244,290 | |||||||
Price | 37.85 23.45% | 30.66 9.70% | 27.95 -5.54% | |||||||
Market cap | 10,236,532 33.31% | 7,678,828 12.46% | 6,827,906 -5.56% | |||||||
EV | 14,662,506 | 12,395,651 | 11,832,350 | |||||||
EBITDA | 1,253,476 | 1,080,950 | 1,125,754 | |||||||
EV/EBITDA | 11.70 | 11.47 | 10.51 | |||||||
Interest | 221,716 | 235,529 | 233,244 | |||||||
Interest/NOPBT | 23.37% | 30.94% | 29.40% |