XNYSOHI
Market cap10bUSD
Dec 26, Last price
38.15USD
1D
0.69%
1Q
-7.04%
Jan 2017
22.17%
Name
Omega Healthcare Investors Inc
Chart & Performance
Profile
Omega is a real estate investment trust that invests in the long-term healthcare industry, primarily in skilled nursing and assisted living facilities. Its portfolio of assets is operated by a diverse group of healthcare companies, predominantly in a triple-net lease structure. The assets span all regions within the US, as well as in the UK.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 949,740 8.14% | 878,244 -17.37% | 1,062,809 19.10% | |||||||
Cost of revenue | 188,472 | 84,897 | 76,888 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 761,268 | 793,347 | 985,921 | |||||||
NOPBT Margin | 80.16% | 90.33% | 92.77% | |||||||
Operating Taxes | 6,255 | 4,561 | 3,840 | |||||||
Tax Rate | 0.82% | 0.57% | 0.39% | |||||||
NOPAT | 755,013 | 788,786 | 982,081 | |||||||
Net income | 242,180 -43.27% | 426,927 2.44% | 416,739 161.56% | |||||||
Dividends | (643,867) | (632,893) | (637,648) | |||||||
Dividend yield | 8.38% | 9.27% | 8.82% | |||||||
Proceeds from repurchase of equity | 336,402 | (134,155) | 273,932 | |||||||
BB yield | -4.38% | 1.96% | -3.79% | |||||||
Debt | ||||||||||
Debt current | 426,626 | 19,246 | 96 | |||||||
Long-term debt | 4,733,709 | 5,267,308 | 5,281,769 | |||||||
Deferred revenue | 5,601,881 | (248,483) | ||||||||
Other long-term liabilities | 1,508 | (5,642,849) | 248,483 | |||||||
Net debt | 4,529,116 | 4,810,531 | 4,596,760 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 617,736 | 625,727 | 722,136 | |||||||
CAPEX | (47,221) | (95,064) | ||||||||
Cash from investing activities | (770) | 442,853 | (524,173) | |||||||
Cash from financing activities | (473,310) | (789,447) | (341,117) | |||||||
FCF | 1,830,069 | 155,374 | 1,372,189 | |||||||
Balance | ||||||||||
Cash | 442,810 | 297,103 | 20,534 | |||||||
Long term investments | 188,409 | 178,920 | 664,571 | |||||||
Excess cash | 583,732 | 432,111 | 631,965 | |||||||
Stockholders' equity | (2,908,907) | (2,510,921) | (2,319,340) | |||||||
Invested Capital | 11,789,802 | 11,560,069 | 11,681,198 | |||||||
ROIC | 6.47% | 6.79% | 8.54% | |||||||
ROCE | 8.57% | 8.73% | 10.52% | |||||||
EV | ||||||||||
Common stock shares outstanding | 250,451 | 244,290 | 244,338 | |||||||
Price | 30.66 9.70% | 27.95 -5.54% | 29.59 -18.53% | |||||||
Market cap | 7,678,828 12.46% | 6,827,906 -5.56% | 7,229,961 -15.33% | |||||||
EV | 12,395,651 | 11,832,350 | 12,028,109 | |||||||
EBITDA | 1,080,950 | 1,125,754 | 1,327,935 | |||||||
EV/EBITDA | 11.47 | 10.51 | 9.06 | |||||||
Interest | 235,529 | 233,244 | 234,604 | |||||||
Interest/NOPBT | 30.94% | 29.40% | 23.80% |