XNYSOAKpB
Market cap4.00bUSD
Dec 26, Last price
21.19USD
1D
-0.58%
1Q
-10.31%
IPO
-15.16%
Name
Oaktree Capital Group LLC
Profile
Brookfield Oaktree Holdings LLC formerly Oaktree Capital Group LLC is an alternative asset manager involved in investing in credit, real assets, private equity, and listed equities. It operates into one segment namely the Investment management business which consists of the services that it provides to clients. It operates in the United States where it generates the majority of its revenue.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 354,373 -27.88% | 491,368 -67.11% | 1,493,820 362.86% | |||||||
Cost of revenue | 141,743 | 198,498 | 671,970 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 212,630 | 292,870 | 821,850 | |||||||
NOPBT Margin | 60.00% | 59.60% | 55.02% | |||||||
Operating Taxes | 182,841 | 14,931 | 12,387 | |||||||
Tax Rate | 85.99% | 5.10% | 1.51% | |||||||
NOPAT | 29,789 | 277,939 | 809,463 | |||||||
Net income | 221,177 8.61% | 203,646 -67.76% | 631,660 281.16% | |||||||
Dividends | (124,609) | (217,907) | (492,985) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (17,446) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,054,221 | 1,385,001 | ||||||||
Long-term debt | 1,572,216 | 559,417 | 7,592,474 | |||||||
Deferred revenue | 1,565,837 | 10,401,953 | ||||||||
Other long-term liabilities | (1,722,748) | (17,991,871) | ||||||||
Net debt | 1,235,537 | 1,437,508 | 7,817,333 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 487,008 | 438,944 | 1,559,936 | |||||||
CAPEX | (466) | (583) | ||||||||
Cash from investing activities | (361,269) | (1,834,507) | (2,917,500) | |||||||
Cash from financing activities | 38,805 | 1,267,301 | 1,557,554 | |||||||
FCF | (13,691,413) | (9,451,404) | (10,573,102) | |||||||
Balance | ||||||||||
Cash | 336,679 | 176,130 | 1,161,205 | |||||||
Long term investments | (1,063) | |||||||||
Excess cash | 318,960 | 151,562 | 1,085,451 | |||||||
Stockholders' equity | 6,859,904 | 4,306,445 | 2,984,563 | |||||||
Invested Capital | 7,236,973 | 8,633,075 | 14,656,792 | |||||||
ROIC | 0.38% | 2.39% | 15.70% | |||||||
ROCE | 2.81% | 4.37% | 5.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 107,590 | 102,043 | 99,031 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 212,630 | 294,451 | 824,182 | |||||||
EV/EBITDA | ||||||||||
Interest | 50,272 | 248,401 | 155,265 | |||||||
Interest/NOPBT | 23.64% | 84.82% | 18.89% |