XNYSNYT
Market cap8.71bUSD
Dec 24, Last price
53.37USD
1D
0.85%
1Q
-2.96%
Jan 2017
301.28%
Name
New York Times Co
Chart & Performance
Profile
The New York Times Company, together with its subsidiaries, provides news and information for readers and viewers across various platforms worldwide. It offers The New York Times (The Times), a daily and Sunday newspaper in the United States, as well as international edition of The Times; and operates the NYTimes.com Website. The company also transmits articles, graphics, and photographs from The Times and other publications to approximately 1,500 newspapers, magazines, and websites; licenses electronic databases to resellers in the business, professional, and library markets; and offers magazine licensing, news digests, book development, and rights and permissions. In addition, it engages in the live events business, which hosts physical and virtual live events to connect audiences with journalists and outside thought leaders; direct-sold website, mobile application, podcast, email, and video advertisements, as well as digital advertising services; operates Wirecutter, a product review and recommendation products; develops mobile applications, including games and cooking products; prints and distributes products for third parties; and offers other products and services. The company was founded in 1851 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,426,152 5.10% | 2,308,321 11.25% | 2,074,877 16.33% | |||||||
Cost of revenue | 2,049,131 | 1,969,930 | 1,745,510 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 377,021 | 338,391 | 329,367 | |||||||
NOPBT Margin | 15.54% | 14.66% | 15.87% | |||||||
Operating Taxes | 69,836 | 62,094 | 70,530 | |||||||
Tax Rate | 18.52% | 18.35% | 21.41% | |||||||
NOPAT | 307,185 | 276,297 | 258,837 | |||||||
Net income | 232,387 33.63% | 173,905 -20.94% | 219,971 119.74% | |||||||
Dividends | (69,464) | (56,790) | (45,337) | |||||||
Dividend yield | 0.86% | 1.05% | 0.57% | |||||||
Proceeds from repurchase of equity | (44,553) | (105,053) | (8,748) | |||||||
BB yield | 0.55% | 1.94% | 0.11% | |||||||
Debt | ||||||||||
Debt current | 9,911 | 9,078 | ||||||||
Long-term debt | 85,810 | 118,248 | 127,228 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 296,912 | 303,446 | 400,617 | |||||||
Net debt | (623,389) | (358,115) | (938,122) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 360,618 | 150,687 | 269,098 | |||||||
CAPEX | (22,669) | (36,961) | (34,637) | |||||||
Cash from investing activities | (159,690) | (73,561) | (180,807) | |||||||
Cash from financing activities | (132,710) | (174,306) | (54,947) | |||||||
FCF | 368,864 | 239,951 | 278,401 | |||||||
Balance | ||||||||||
Cash | 451,566 | 347,357 | 661,048 | |||||||
Long term investments | 257,633 | 138,917 | 413,380 | |||||||
Excess cash | 587,891 | 370,858 | 970,684 | |||||||
Stockholders' equity | 1,782,752 | 1,620,724 | 1,481,821 | |||||||
Invested Capital | 1,515,145 | 1,601,595 | 1,043,350 | |||||||
ROIC | 19.71% | 20.89% | 24.88% | |||||||
ROCE | 17.93% | 17.16% | 16.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 165,663 | 167,141 | 168,533 | |||||||
Price | 48.99 50.92% | 32.46 -31.49% | 47.38 -7.73% | |||||||
Market cap | 8,115,830 49.59% | 5,425,397 -32.06% | 7,985,094 -7.46% | |||||||
EV | 7,492,441 | 5,069,287 | 7,048,977 | |||||||
EBITDA | 472,368 | 430,968 | 396,357 | |||||||
EV/EBITDA | 15.86 | 11.76 | 17.78 | |||||||
Interest | 1,014 | 40,691 | 769 | |||||||
Interest/NOPBT | 0.27% | 12.02% | 0.23% |