XNYSNX
Market cap1.07bUSD
Jan 08, Last price
22.69USD
1D
-1.77%
1Q
-18.12%
Jan 2017
11.77%
Name
Quanex Building Products Corp
Chart & Performance
Profile
Quanex Building Products Corporation, together with its subsidiaries, provides components for the fenestration industry in the United States, Europe, Canada, Asia, and internationally. The company operates through three segments: North American Fenestration, European Fenestration, and North American Cabinet Components. It offers flexible insulating glass spacers, extruded vinyl profiles, window and door screens, and precision-formed metal and wood products, as well as cabinet doors and other components for original equipment manufacturers (OEMs) in the kitchen and bathroom cabinet industry. The company also provides various non-fenestration components and products, including solar panel sealants, trim moldings, vinyl decking, fencing, water retention barriers, and conservatory roof components. It sells its products to OEMs in the building products industry through sales representatives, direct sales force, distributors, and independent sales agents. The company was founded in 1927 and is based in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 1,277,862 13.03% | 1,130,583 -7.44% | 1,221,502 13.93% | |||||||
Cost of revenue | 972,238 | 853,059 | 953,004 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 305,624 | 277,524 | 268,498 | |||||||
NOPBT Margin | 23.92% | 24.55% | 21.98% | |||||||
Operating Taxes | 9,023 | 14,545 | 21,427 | |||||||
Tax Rate | 2.95% | 5.24% | 7.98% | |||||||
NOPAT | 296,601 | 262,979 | 247,071 | |||||||
Net income | 33,059 -59.93% | 82,501 -6.61% | 88,336 55.03% | |||||||
Dividends | (11,972) | (10,639) | (10,598) | |||||||
Dividend yield | 1.12% | 1.20% | 1.44% | |||||||
Proceeds from repurchase of equity | 573 | (4,378) | (7,324) | |||||||
BB yield | -0.05% | 0.49% | 1.00% | |||||||
Debt | ||||||||||
Debt current | 31,602 | 9,589 | 8,773 | |||||||
Long-term debt | 984,793 | 154,381 | 135,927 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 19,113 | 44,130 | 18,748 | |||||||
Net debt | 918,651 | 105,496 | 89,607 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 88,812 | 147,052 | 97,965 | |||||||
CAPEX | (37,086) | (37,390) | (33,121) | |||||||
Cash from investing activities | (420,594) | (128,439) | (32,962) | |||||||
Cash from financing activities | 385,156 | (16,151) | (45,879) | |||||||
FCF | (123,739) | 206,161 | 207,534 | |||||||
Balance | ||||||||||
Cash | 97,744 | 58,474 | 55,093 | |||||||
Long term investments | ||||||||||
Excess cash | 33,851 | 1,945 | ||||||||
Stockholders' equity | 384,490 | 371,549 | 288,406 | |||||||
Invested Capital | 1,882,368 | 704,124 | 570,221 | |||||||
ROIC | 22.93% | 41.27% | 44.49% | |||||||
ROCE | 14.70% | 39.31% | 45.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,648 | 33,026 | 33,205 | |||||||
Price | 29.06 8.23% | 26.85 21.16% | 22.16 6.95% | |||||||
Market cap | 1,064,991 20.10% | 886,748 20.51% | 735,823 6.02% | |||||||
EV | 1,983,642 | 992,244 | 825,430 | |||||||
EBITDA | 365,952 | 320,390 | 308,607 | |||||||
EV/EBITDA | 5.42 | 3.10 | 2.67 | |||||||
Interest | 20,593 | 8,136 | 2,559 | |||||||
Interest/NOPBT | 6.74% | 2.93% | 0.95% |