Loading...
XNYS
NUE
Market cap31bUSD
Jul 16, Last price  
137.79USD
1D
-0.43%
1Q
24.70%
Jan 2017
131.50%
Name

Nucor Corp

Chart & Performance

D1W1MN
XNYS:NUE chart
No data to show
P/E
15.69
P/S
1.03
EPS
8.78
Div Yield, %
1.18%
Shrs. gr., 5y
-4.83%
Rev. gr., 5y
6.35%
Revenues
30.73b
-11.46%
12,700,999,00014,751,270,00016,592,976,00023,663,324,00011,190,296,00015,844,627,00020,023,564,00019,429,273,00019,052,046,00021,105,141,00016,439,276,00016,208,122,00020,252,393,00025,067,279,00022,588,858,00020,139,658,00036,483,939,00041,512,467,00034,713,501,00030,734,000,000
Net income
2.03b
-55.20%
1,310,284,0001,757,681,0001,471,947,0001,830,990,000-293,613,000134,092,000778,188,000504,619,000488,025,000713,946,000357,659,000796,271,0001,318,688,0002,360,767,0001,271,143,000721,470,0006,827,461,0007,607,337,0004,524,801,0002,027,000,000
CFO
3.98b
-44.05%
2,136,615,0002,251,233,0001,935,306,0002,498,728,0001,182,297,000873,404,0001,032,612,0001,200,385,0001,077,949,0001,342,898,0002,157,043,0001,737,533,0001,051,263,0002,393,952,0002,809,413,0002,696,877,0006,230,776,00010,072,054,0007,111,931,0003,979,000,000
Dividend
Sep 27, 20240.54 USD/sh
Earnings
Jul 21, 2025

Profile

Nucor Corporation manufactures and sells steel and steel products. The company's Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and special bar quality products. It also engages in the steel trading and rebar distribution businesses. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico. Its Steel Products segment offers hollow structural section steel tubing products, electrical conduits, steel racking, steel joists and joist girders, steel decks, fabricated concrete reinforcing steel products, cold finished steel products, steel fasteners, metal building systems, insulated metal panels, steel grating and expanded metal products, and wire and wire mesh products primarily for use in nonresidential construction applications. This segment also engages in the piling distribution business. The company's Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; and processes ferrous and nonferrous scrap metal, as well as engages in the natural gas drilling operations. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. It serves agriculture, automotive, construction, energy and transmission, oil and gas, heavy equipment, infrastructure, and transportation industries through its in-house sales force; and internal distribution and trading companies. Nucor Corporation was incorporated in 1958 and is based in Charlotte, North Carolina.
IPO date
Jul 12, 1972
Employees
31,400
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
30,734,000
-11.46%
34,713,501
-16.38%
41,512,467
13.78%
Cost of revenue
26,632,000
26,889,474
29,009,187
Unusual Expense (Income)
NOPBT
4,102,000
7,824,027
12,503,280
NOPBT Margin
13.35%
22.54%
30.12%
Operating Taxes
583,000
1,359,966
2,165,204
Tax Rate
14.21%
17.38%
17.32%
NOPAT
3,519,000
6,464,061
10,338,076
Net income
2,027,000
-55.20%
4,524,801
-40.52%
7,607,337
11.42%
Dividends
(522,000)
(514,534)
(533,589)
Dividend yield
1.88%
1.18%
1.54%
Proceeds from repurchase of equity
(2,270,000)
(1,553,933)
(2,739,716)
BB yield
8.16%
3.57%
7.90%
Debt
Debt current
1,267,000
193,313
77,663
Long-term debt
5,683,000
6,865,966
6,820,655
Deferred revenue
(1,426,388)
Other long-term liabilities
1,863,000
1,959,261
1,965,873
Net debt
2,811,000
(550,998)
1,380,652
Cash flow
Cash from operating activities
3,979,000
7,111,931
10,072,054
CAPEX
(3,173,000)
(2,214,157)
(1,947,897)
Cash from investing activities
(3,734,000)
(2,496,431)
(5,702,709)
Cash from financing activities
(3,058,000)
(2,592,811)
(2,510,863)
FCF
1,656,530
5,656,256
9,001,851
Balance
Cash
4,139,000
7,130,777
4,857,798
Long term investments
479,500
659,868
Excess cash
2,602,300
5,874,602
3,442,043
Stockholders' equity
31,338,000
29,935,154
25,924,629
Invested Capital
27,627,700
25,064,701
23,358,698
ROIC
13.36%
26.70%
48.67%
ROCE
13.57%
25.29%
44.30%
EV
Common stock shares outstanding
238,500
250,412
263,176
Price
116.71
-32.94%
174.04
32.04%
131.81
15.47%
Market cap
27,835,335
-36.13%
43,581,704
25.63%
34,689,229
3.58%
EV
31,769,335
44,213,826
37,225,093
EBITDA
5,458,000
8,992,342
13,564,914
EV/EBITDA
5.82
4.92
2.74
Interest
245,954
170,216
Interest/NOPBT
3.14%
1.36%